down arrow

Granules India

44
Sell
  • Market Cap: Mid Cap
  • Industry: Pharmaceuticals & Drugs
  • ISIN: INE101D01020
  • NSEID: GRANULES
  • BSEID: 532482
INR
451.00
20 (4.64%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 22.23 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Operating Income
4,506.00
4,511.00
3,764.00
3,237.00
2,598.00
2,279.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
4,506.00
4,511.00
3,764.00
3,237.00
2,598.00
2,279.00
Expenditure (Ex Depriciation)
Stock Adjustments
-186.00
-45.00
-152.00
-199.00
-33.00
-83.00
Raw Materials Consumed
2,208.00
2,352.00
2,036.00
1,590.00
1,314.00
1,338.00
Power & Fuel Cost
100.00
95.00
74.00
68.00
59.00
57.00
Employee Cost
597.00
472.00
401.00
408.00
300.00
209.00
Operating Expenses
209.00
157.00
155.00
128.00
99.00
85.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
290.00
279.00
247.00
159.00
112.00
91.00
Cost of Software developments
4.00
3.00
3.00
5.00
3.00
1.00
Miscellaneous Expenses
67.00
32.00
37.00
37.00
57.00
22.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
3,650.00
3,598.00
3,042.00
2,382.00
2,073.00
1,895.00
Operating Profit (PBDIT) excl Other Income
855.00
913.00
722.00
855.00
525.00
384.00
Other Income
4.00
13.00
17.00
26.00
36.00
26.00
Operating Profit (PBDIT)
860.00
927.00
739.00
882.00
561.00
410.00
Interest
105.00
55.00
23.00
26.00
27.00
28.00
Profit before Depriciation and Tax
754.00
871.00
716.00
855.00
534.00
382.00
Depreciation
207.00
184.00
158.00
151.00
136.00
105.00
Profit Before Taxation & Exceptional Items
547.00
687.00
558.00
704.00
397.00
276.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
547.00
687.00
558.00
704.00
451.00
325.00
Provision for Tax
141.00
170.00
145.00
154.00
115.00
89.00
Profit After Tax
405.00
516.00
412.00
549.00
309.00
187.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
2,230.00
1,732.00
1,356.00
831.00
527.00
321.00
Profit Available for appropriations
2,635.00
2,248.00
1,769.00
1,381.00
862.00
557.00
Appropriations
2,635.00
2,248.00
1,769.00
1,381.00
862.00
557.00
Equity Dividend (%)
150.00%
150.00%
150.00%
150.00%
100.00%
100.00%
Earnings Per Share
16.73
21.05
16.66
22.05
13.19
9.30
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is -0.12% vs 19.84% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is -6.33% vs 26.53% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 89.19% vs 140.97% in Mar 2023

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2024 is -21.54% vs 25.16% in Mar 2023

Compare Profit and Loss Results of Granules India
Markets Mojo
Figures in Rs cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
4,506.00
10,334.00
-5,828.00
-56.40%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
4,506.00
10,334.00
-5,828.00
-56.40%
Expenditure (Ex Depriciation)
Stock Adjustments
-186.00
-94.00
-92.00
-97.87%
Raw Materials Consumed
2,208.00
3,263.00
-1,055.00
-32.33%
Power & Fuel Cost
100.00
129.00
-29.00
-22.48%
Employee Cost
597.00
2,274.00
-1,677.00
-73.75%
Operating Expenses
209.00
210.00
-1.00
-0.48%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
290.00
928.00
-638.00
-68.75%
Cost of Software developments
4.00
0.00
4.00
0%
Miscellaneous Expenses
67.00
134.00
-67.00
-50.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
3,650.00
7,798.00
-4,148.00
-53.19%
Operating Profit (PBDIT) excl Other Income
855.00
2,536.00
-1,681.00
-66.29%
Other Income
4.00
280.00
-276.00
-98.57%
Operating Profit (PBDIT)
860.00
2,817.00
-1,957.00
-69.47%
Interest
105.00
35.00
70.00
200.00%
Profit before Depriciation and Tax
754.00
2,782.00
-2,028.00
-72.90%
Depreciation
207.00
398.00
-191.00
-47.99%
Profit Before Taxation & Exceptional Items
547.00
2,384.00
-1,837.00
-77.06%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
547.00
2,399.00
-1,852.00
-77.20%
Provision for Tax
141.00
457.00
-316.00
-69.15%
Profit After Tax
405.00
1,926.00
-1,521.00
-78.97%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
2,230.00
8,012.00
-5,782.00
-72.17%
Profit Available for appropriations
2,635.00
9,925.00
-7,290.00
-73.45%
Appropriations
2,635.00
9,925.00
-7,290.00
-73.45%
Equity Dividend (%)
150%
0%
150.00
Earnings Per Share
16.73
47.75
-31.02
-64.96%
Profit And Loss - Net Sales
Net Sales 4,506.37 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -0.12% vs 19.84% in Mar 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 855.98 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -6.33% vs 26.53% in Mar 2023

Profit And Loss - Interest
Interest 105.82 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 89.19% vs 140.97% in Mar 2023

Profit And Loss - Profit After Tax
Profit After Tax 405.31 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -21.54% vs 25.16% in Mar 2023