down arrow

GRP

28
Strong Sell
  • Market Cap: Small Cap
  • Industry: Rubber Products
  • ISIN: INE137I01015
  • NSEID: GRPLTD
  • BSEID: 509152
INR
2,850.00
21.9 (0.77%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 1.48 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Operating Income
494.00
479.00
411.00
297.00
367.00
376.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
33.00
28.00
23.00
17.00
18.00
19.00
Net Sales
461.00
450.00
388.00
279.00
348.00
357.00
Expenditure (Ex Depriciation)
Stock Adjustments
-4.00
3.00
-9.00
2.00
-3.00
0.00
Raw Materials Consumed
214.00
205.00
191.00
133.00
173.00
170.00
Power & Fuel Cost
59.00
54.00
47.00
38.00
47.00
49.00
Employee Cost
54.00
53.00
47.00
48.00
60.00
58.00
Operating Expenses
42.00
37.00
32.00
14.00
19.00
20.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
34.00
62.00
54.00
22.00
28.00
25.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
-2.00
-1.00
-4.00
-1.00
-4.00
-1.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
410.00
426.00
365.00
262.00
329.00
332.00
Operating Profit (PBDIT) excl Other Income
50.00
24.00
23.00
16.00
18.00
25.00
Other Income
1.00
9.00
1.00
1.00
0.00
0.00
Operating Profit (PBDIT)
52.00
34.00
24.00
18.00
19.00
25.00
Interest
7.00
6.00
4.00
5.00
8.00
4.00
Profit before Depriciation and Tax
45.00
27.00
19.00
13.00
11.00
21.00
Depreciation
12.00
12.00
12.00
12.00
13.00
13.00
Profit Before Taxation & Exceptional Items
32.00
15.00
7.00
0.00
-2.00
7.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
30.00
15.00
7.00
0.00
-2.00
7.00
Provision for Tax
7.00
1.00
1.00
0.00
-5.00
1.00
Profit After Tax
22.00
13.00
5.00
1.00
2.00
5.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
80.00
68.00
63.00
62.00
61.00
56.00
Profit Available for appropriations
103.00
82.00
69.00
63.00
64.00
61.00
Appropriations
103.00
82.00
69.00
63.00
64.00
61.00
Equity Dividend (%)
375.00%
170.00%
90.00%
25.00%
55.00%
80.00%
Earnings Per Share
169.78
104.61
43.20
12.52
22.26
39.95
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 2.30% vs 16.11% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 104.62% vs 6.85% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 12.09% vs 43.90% in Mar 2023

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2024 is 62.30% vs 142.14% in Mar 2023

Compare Profit and Loss Results of GRP
Markets Mojo
Figures in Rs cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
494.00
0
494.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
33.00
0
33.00
0%
Net Sales
461.00
0
461.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
-4.00
0
-4.00
0%
Raw Materials Consumed
214.00
0
214.00
0%
Power & Fuel Cost
59.00
0
59.00
0%
Employee Cost
54.00
0
54.00
0%
Operating Expenses
42.00
0
42.00
0%
General and Administration Expenses
-1.00
0
-1.00
0%
Selling and Distribution Expenses
34.00
0
34.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
-2.00
0
-2.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
410.00
0
410.00
0%
Operating Profit (PBDIT) excl Other Income
50.00
0.00
50.00
0%
Other Income
1.00
0
1.00
0%
Operating Profit (PBDIT)
52.00
0
52.00
0%
Interest
7.00
0
7.00
0%
Profit before Depriciation and Tax
45.00
0
45.00
0%
Depreciation
12.00
0
12.00
0%
Profit Before Taxation & Exceptional Items
32.00
0
32.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
30.00
0
30.00
0%
Provision for Tax
7.00
0
7.00
0%
Profit After Tax
22.00
0
22.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
80.00
0
80.00
0%
Profit Available for appropriations
103.00
0
103.00
0%
Appropriations
103.00
0
103.00
0%
Equity Dividend (%)
375%
0%
375.00
Earnings Per Share
169.78
0
169.78
0%
Profit And Loss - Net Sales
Net Sales 461.38 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 2.30% vs 16.11% in Mar 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 50.72 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 104.62% vs 6.85% in Mar 2023

Profit And Loss - Interest
Interest 7.28 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 12.09% vs 43.90% in Mar 2023

Profit And Loss - Profit After Tax
Profit After Tax 22.64 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 62.30% vs 142.14% in Mar 2023