down arrow

Gujarat Gas

36
Sell
  • Market Cap: Large Cap
  • Industry: Gas Transmission/Marketing
  • ISIN: INE844O01030
  • NSEID: GUJGASLTD
  • BSEID: 539336
INR
421.00
16.05 (3.96%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 3.78 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Operating Income
16,292.00
17,306.00
16,787.00
10,042.00
10,526.00
7,962.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
602.00
546.00
331.00
188.00
226.00
208.00
Net Sales
15,690.00
16,759.00
16,456.00
9,854.00
10,300.00
7,754.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
-2.00
-7.00
-1.00
0.00
-1.00
Raw Materials Consumed
12,555.00
13,276.00
13,444.00
6,991.00
7,881.00
6,084.00
Power & Fuel Cost
189.00
163.00
119.00
75.00
88.00
78.00
Employee Cost
198.00
195.00
190.00
177.00
175.00
159.00
Operating Expenses
553.00
485.00
407.00
343.00
336.00
300.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
6.00
6.00
3.00
6.00
2.00
4.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
52.00
48.00
39.00
34.00
22.00
15.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
13,789.00
14,341.00
14,355.00
7,748.00
8,653.00
6,758.00
Operating Profit (PBDIT) excl Other Income
1,900.00
2,418.00
2,101.00
2,105.00
1,647.00
996.00
Other Income
106.00
101.00
90.00
74.00
83.00
111.00
Operating Profit (PBDIT)
2,006.00
2,519.00
2,192.00
2,179.00
1,730.00
1,107.00
Interest
53.00
66.00
81.00
133.00
204.00
207.00
Profit before Depriciation and Tax
1,953.00
2,452.00
2,110.00
2,045.00
1,525.00
900.00
Depreciation
474.00
428.00
384.00
340.00
317.00
288.00
Profit Before Taxation & Exceptional Items
1,478.00
2,024.00
1,725.00
1,704.00
1,208.00
612.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
1,537.00
2,027.00
1,715.00
1,706.00
1,207.00
595.00
Provision for Tax
393.00
499.00
427.00
429.00
9.00
177.00
Profit After Tax
1,141.00
1,525.00
1,285.00
1,275.00
1,198.00
416.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
6,133.00
4,741.00
3,591.00
2,409.00
1,297.00
959.00
Profit Available for appropriations
7,277.00
6,269.00
4,878.00
3,686.00
2,496.00
1,377.00
Appropriations
7,277.00
6,269.00
4,878.00
3,686.00
2,496.00
1,377.00
Equity Dividend (%)
283.00%
332.50%
100.00%
100.00%
62.50%
50.00%
Earnings Per Share
16.61
22.20
18.70
18.56
17.41
6.08
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is -6.38% vs 1.84% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is -21.41% vs 15.10% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is -19.83% vs -18.27% in Mar 2023

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2024 is -25.20% vs 18.65% in Mar 2023

Compare Profit and Loss Results of Gujarat Gas
Markets Mojo
Figures in Rs cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
16,292.00
4,816.00
11,476.00
238.29%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
602.00
341.00
261.00
76.54%
Net Sales
15,690.00
4,474.00
11,216.00
250.69%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
12,555.00
2,848.00
9,707.00
340.84%
Power & Fuel Cost
189.00
91.00
98.00
107.69%
Employee Cost
198.00
66.00
132.00
200.00%
Operating Expenses
553.00
133.00
420.00
315.79%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
6.00
90.00
-84.00
-93.33%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
52.00
43.00
9.00
20.93%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
13,789.00
3,371.00
10,418.00
309.05%
Operating Profit (PBDIT) excl Other Income
1,900.00
1,103.00
797.00
72.26%
Other Income
106.00
44.00
62.00
140.91%
Operating Profit (PBDIT)
2,006.00
1,147.00
859.00
74.89%
Interest
53.00
111.00
-58.00
-52.25%
Profit before Depriciation and Tax
1,953.00
1,036.00
917.00
88.51%
Depreciation
474.00
157.00
317.00
201.91%
Profit Before Taxation & Exceptional Items
1,478.00
878.00
600.00
68.34%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
1,537.00
896.00
641.00
71.54%
Provision for Tax
393.00
228.00
165.00
72.37%
Profit After Tax
1,141.00
649.00
492.00
75.81%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
6,133.00
2,677.00
3,456.00
129.10%
Profit Available for appropriations
7,277.00
3,345.00
3,932.00
117.55%
Appropriations
7,277.00
3,345.00
3,932.00
117.55%
Equity Dividend (%)
283%
25%
258.00
Earnings Per Share
16.61
6.07
10.54
173.64%
Profit And Loss - Net Sales
Net Sales 15,690.19 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -6.38% vs 1.84% in Mar 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,900.59 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -21.41% vs 15.10% in Mar 2023

Profit And Loss - Interest
Interest 53.52 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -19.83% vs -18.27% in Mar 2023

Profit And Loss - Profit After Tax
Profit After Tax 1,141.13 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -25.20% vs 18.65% in Mar 2023