down arrow

Haldyn Glass

28
Strong Sell
  • Market Cap: Micro Cap
  • Industry: Glass
  • ISIN: INE506D01020
  • NSEID:
  • BSEID: 515147
INR
94.50
2.3 (2.49%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 7.39 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Operating Income
298.00
319.00
212.00
177.00
229.00
222.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
298.00
319.00
212.00
177.00
229.00
222.00
Expenditure (Ex Depriciation)
Stock Adjustments
-15.00
9.00
-2.00
-7.00
4.00
2.00
Raw Materials Consumed
80.00
93.00
65.00
56.00
75.00
72.00
Power & Fuel Cost
79.00
75.00
41.00
32.00
45.00
45.00
Employee Cost
41.00
32.00
24.00
20.00
20.00
16.00
Operating Expenses
49.00
50.00
48.00
40.00
37.00
38.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
11.00
8.00
7.00
2.00
6.00
8.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
-1.00
6.00
3.00
5.00
6.00
4.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
257.00
288.00
196.00
157.00
203.00
198.00
Operating Profit (PBDIT) excl Other Income
40.00
30.00
16.00
20.00
25.00
24.00
Other Income
15.00
4.00
5.00
4.00
3.00
3.00
Operating Profit (PBDIT)
56.00
35.00
21.00
25.00
29.00
27.00
Interest
10.00
1.00
0.00
0.00
0.00
0.00
Profit before Depriciation and Tax
45.00
33.00
20.00
24.00
28.00
26.00
Depreciation
18.00
7.00
7.00
10.00
12.00
10.00
Profit Before Taxation & Exceptional Items
27.00
25.00
13.00
14.00
15.00
15.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
32.00
32.00
14.00
14.00
15.00
15.00
Provision for Tax
7.00
5.00
2.00
4.00
4.00
3.00
Profit After Tax
19.00
19.00
10.00
10.00
10.00
12.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
93.00
69.00
65.00
66.00
67.00
63.00
Profit Available for appropriations
117.00
96.00
77.00
74.00
75.00
69.00
Appropriations
117.00
96.00
77.00
74.00
75.00
69.00
Equity Dividend (%)
70.00%
60.00%
60.00%
60.00%
60.00%
60.00%
Earnings Per Share
4.57
5.01
2.20
1.39
1.53
1.03
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is -6.61% vs 50.37% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 31.76% vs 90.32% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 448.62% vs 153.18% in Mar 2023

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2024 is -3.92% vs 83.49% in Mar 2023

Compare Profit and Loss Results of Haldyn Glass
Markets Mojo
Figures in Rs cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
298.00
394.00
-96.00
-24.37%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
298.00
394.00
-96.00
-24.37%
Expenditure (Ex Depriciation)
Stock Adjustments
-15.00
0.00
-15.00
0%
Raw Materials Consumed
80.00
143.00
-63.00
-44.06%
Power & Fuel Cost
79.00
22.00
57.00
259.09%
Employee Cost
41.00
75.00
-34.00
-45.33%
Operating Expenses
49.00
46.00
3.00
6.52%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
11.00
20.00
-9.00
-45.00%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
-1.00
8.00
-9.00
-112.50%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
257.00
349.00
-92.00
-26.36%
Operating Profit (PBDIT) excl Other Income
40.00
45.00
-5.00
-11.11%
Other Income
15.00
5.00
10.00
200.00%
Operating Profit (PBDIT)
56.00
50.00
6.00
12.00%
Interest
10.00
2.00
8.00
400.00%
Profit before Depriciation and Tax
45.00
47.00
-2.00
-4.26%
Depreciation
18.00
16.00
2.00
12.50%
Profit Before Taxation & Exceptional Items
27.00
31.00
-4.00
-12.90%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
32.00
31.00
1.00
3.23%
Provision for Tax
7.00
8.00
-1.00
-12.50%
Profit After Tax
19.00
23.00
-4.00
-17.39%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
93.00
380.00
-287.00
-75.53%
Profit Available for appropriations
117.00
403.00
-286.00
-70.97%
Appropriations
117.00
403.00
-286.00
-70.97%
Equity Dividend (%)
70%
0%
70.00
Earnings Per Share
4.57
2.65
1.92
72.45%
Profit And Loss - Net Sales
Net Sales 298.77 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -6.61% vs 50.37% in Mar 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 40.80 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 31.76% vs 90.32% in Mar 2023

Profit And Loss - Interest
Interest 10.54 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 448.62% vs 153.18% in Mar 2023

Profit And Loss - Profit After Tax
Profit After Tax 19.16 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -3.92% vs 83.49% in Mar 2023