down arrow

Harsha Engg Intl

37
Sell
  • Market Cap: Small Cap
  • Industry: Engineering - Industrial Equipments
  • ISIN: INE0JUS01029
  • NSEID: HARSHA
  • BSEID: 543600
INR
376.00
-4 (-1.05%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 18.86 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
No of Months
12
12
12
12
Operating Income
1,392.00
1,364.00
1,321.00
873.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
Net Sales
1,392.00
1,364.00
1,321.00
873.00
Expenditure (Ex Depriciation)
Stock Adjustments
-1.00
2.00
-59.00
-19.00
Raw Materials Consumed
779.00
733.00
799.00
434.00
Power & Fuel Cost
38.00
47.00
41.00
30.00
Employee Cost
169.00
156.00
145.00
146.00
Operating Expenses
147.00
141.00
132.00
84.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
42.00
55.00
55.00
32.00
Cost of Software developments
0.00
0.00
0.00
0.00
Miscellaneous Expenses
9.00
6.00
8.00
12.00
Expenses Capitalised
0.00
0.00
0.00
0.00
Total Expenditure
1,220.00
1,174.00
1,152.00
751.00
Operating Profit (PBDIT) excl Other Income
171.00
189.00
169.00
121.00
Other Income
29.00
29.00
17.00
2.00
Operating Profit (PBDIT)
200.00
219.00
186.00
124.00
Interest
10.00
15.00
24.00
29.00
Profit before Depriciation and Tax
190.00
203.00
161.00
94.00
Depreciation
39.00
36.00
35.00
34.00
Profit Before Taxation & Exceptional Items
150.00
167.00
126.00
60.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
Profit Before Tax
150.00
167.00
126.00
60.00
Provision for Tax
39.00
43.00
34.00
15.00
Profit After Tax
111.00
123.00
91.00
45.00
Extraordinary Items
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
Profit Balance B/F
529.00
405.00
313.00
268.00
Profit Available for appropriations
640.00
529.00
405.00
314.00
Appropriations
640.00
529.00
405.00
314.00
Equity Dividend (%)
10.00%
10.00%
0.00%
0.00%
Earnings Per Share
12.24
14.59
16.06
9.09
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 2.07% vs 3.22% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is -9.48% vs 11.99% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is -32.01% vs -35.50% in Mar 2023

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2024 is -9.61% vs 34.07% in Mar 2023

Compare Profit and Loss Results of Harsha Engg Intl
Markets Mojo
Figures in Rs cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
1,392.00
3,466.00
-2,074.00
-59.84%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
1,392.00
3,466.00
-2,074.00
-59.84%
Expenditure (Ex Depriciation)
Stock Adjustments
-1.00
49.00
-50.00
-102.04%
Raw Materials Consumed
779.00
1,912.00
-1,133.00
-59.26%
Power & Fuel Cost
38.00
11.00
27.00
245.45%
Employee Cost
169.00
318.00
-149.00
-46.86%
Operating Expenses
147.00
462.00
-315.00
-68.18%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
42.00
112.00
-70.00
-62.50%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
9.00
85.00
-76.00
-89.41%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,220.00
3,094.00
-1,874.00
-60.57%
Operating Profit (PBDIT) excl Other Income
171.00
371.00
-200.00
-53.91%
Other Income
29.00
59.00
-30.00
-50.85%
Operating Profit (PBDIT)
200.00
431.00
-231.00
-53.60%
Interest
10.00
9.00
1.00
11.11%
Profit before Depriciation and Tax
190.00
421.00
-231.00
-54.87%
Depreciation
39.00
44.00
-5.00
-11.36%
Profit Before Taxation & Exceptional Items
150.00
377.00
-227.00
-60.21%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
150.00
377.00
-227.00
-60.21%
Provision for Tax
39.00
94.00
-55.00
-58.51%
Profit After Tax
111.00
283.00
-172.00
-60.78%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
529.00
819.00
-290.00
-35.41%
Profit Available for appropriations
640.00
1,102.00
-462.00
-41.92%
Appropriations
640.00
1,102.00
-462.00
-41.92%
Equity Dividend (%)
10%
300%
-290.00
Earnings Per Share
12.24
15.42
-3.18
-20.62%
Profit And Loss - Net Sales
Net Sales 1,392.30 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 2.07% vs 3.22% in Mar 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 171.35 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -9.48% vs 11.99% in Mar 2023

Profit And Loss - Interest
Interest 10.77 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -32.01% vs -35.50% in Mar 2023

Profit And Loss - Profit After Tax
Profit After Tax 111.43 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -9.61% vs 34.07% in Mar 2023