Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'18
Mar'17
Mar'16
Mar'15
Mar'14
Mar'13
No of Months
12
12
12
12
12
12
Operating Income
1,980.00
2,064.00
2,455.00
2,534.00
2,354.00
2,237.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
53.00
203.00
201.00
204.00
178.00
176.00
Net Sales
1,927.00
1,860.00
2,254.00
2,329.00
2,175.00
2,061.00
Expenditure (Ex Depriciation)
Stock Adjustments
81.00
-57.00
-1.00
33.00
-6.00
-137.00
Raw Materials Consumed
589.00
596.00
708.00
717.00
625.00
599.00
Power & Fuel Cost
650.00
570.00
573.00
668.00
703.00
825.00
Employee Cost
199.00
211.00
221.00
230.00
216.00
204.00
Operating Expenses
206.00
264.00
298.00
288.00
258.00
271.00
General and Administration Expenses
-1.00
-1.00
-1.00
27.00
23.00
27.00
Selling and Distribution Expenses
24.00
25.00
42.00
33.00
31.00
25.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
45.00
45.00
57.00
52.00
75.00
62.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
1,817.00
1,676.00
1,920.00
2,052.00
1,927.00
1,879.00
Operating Profit (PBDIT) excl Other Income
109.00
184.00
334.00
277.00
248.00
182.00
Other Income
5.00
6.00
14.00
67.00
128.00
7.00
Operating Profit (PBDIT)
114.00
191.00
348.00
344.00
377.00
189.00
Interest
251.00
237.00
271.00
285.00
286.00
223.00
Profit before Depriciation and Tax
-137.00
-46.00
77.00
58.00
90.00
-33.00
Depreciation
160.00
174.00
232.00
295.00
291.00
228.00
Profit Before Taxation & Exceptional Items
-298.00
-221.00
-155.00
-237.00
-200.00
-262.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
-298.00
-120.00
-155.00
-237.00
-200.00
-262.00
Provision for Tax
-3.00
0.00
2.00
0.00
-23.00
-74.00
Profit After Tax
-294.00
-120.00
-158.00
-238.00
-177.00
-187.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
2.00
0.00
0.00
Profit Balance B/F
-472.00
-358.00
-205.00
-302.00
-105.00
13.00
Profit Available for appropriations
-757.00
-472.00
-358.00
-537.00
-302.00
-174.00
Appropriations
-757.00
-472.00
-358.00
-537.00
-302.00
-174.00
Equity Dividend (%)
0.00%
0.00%
0.00%
0.00%
0.00%
5.00%
Earnings Per Share
-32.28
-13.10
-17.45
-27.26
-22.53
-21.52
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2024 is 3.87% vs 17.74% in Mar 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2024 is 356.34% vs 20.83% in Mar 2023
Interest
YoY Growth in year ended Mar 2024 is -84.10% vs -77.29% in Mar 2023
Profit After Tax
YoY Growth in year ended Mar 2024 is 170.02% vs 33.05% in Mar 2023
Compare Profit and Loss Results of Hind.Natl.Glass
Figures in Rs cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
1,980.00
4,340.00
-2,360.00
-54.38%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
53.00
0.00
53.00
0%
Net Sales
1,927.00
4,340.00
-2,413.00
-55.60%
Expenditure (Ex Depriciation)
Stock Adjustments
81.00
-1.00
82.00
8,200.00%
Raw Materials Consumed
589.00
1,643.00
-1,054.00
-64.15%
Power & Fuel Cost
650.00
636.00
14.00
2.20%
Employee Cost
199.00
359.00
-160.00
-44.57%
Operating Expenses
206.00
775.00
-569.00
-73.42%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
24.00
0.00
24.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
45.00
203.00
-158.00
-77.83%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,817.00
3,618.00
-1,801.00
-49.78%
Operating Profit (PBDIT) excl Other Income
109.00
721.00
-612.00
-84.88%
Other Income
5.00
25.00
-20.00
-80.00%
Operating Profit (PBDIT)
114.00
747.00
-633.00
-84.74%
Interest
251.00
135.00
116.00
85.93%
Profit before Depriciation and Tax
-137.00
611.00
-748.00
-122.42%
Depreciation
160.00
176.00
-16.00
-9.09%
Profit Before Taxation & Exceptional Items
-298.00
434.00
-732.00
-168.66%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
-298.00
442.00
-740.00
-167.42%
Provision for Tax
-3.00
117.00
-120.00
-102.56%
Profit After Tax
-294.00
316.00
-610.00
-193.04%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
-472.00
1,693.00
-2,165.00
-127.88%
Profit Available for appropriations
-757.00
2,021.00
-2,778.00
-137.46%
Appropriations
-757.00
2,021.00
-2,778.00
-137.46%
Equity Dividend (%)
0%
200%
-200.00
Earnings Per Share
-32.28
13.49
-45.77
-339.29%
Profit And Loss - Net Sales
Net Sales 2,552.35 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 3.87% vs 17.74% in Mar 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 290.27 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 356.34% vs 20.83% in Mar 2023
Profit And Loss - Interest
Interest 4.35 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -84.10% vs -77.29% in Mar 2023
Profit And Loss - Profit After Tax
Profit After Tax 163.37 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 170.02% vs 33.05% in Mar 2023