down arrow

Hind.Natl.Glass

1
Strong Sell
  • Market Cap: Micro Cap
  • Industry: Glass
  • ISIN: INE952A01022
  • NSEID: HINDNATGLS
  • BSEID: 515145
INR
15.01
-0.76 (-4.82%)
BSENSE

Apr 11, 12:52 PM

BSE+NSE Vol: 33.73 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'18
Mar'17
Mar'16
Mar'15
Mar'14
Mar'13
No of Months
12
12
12
12
12
12
Operating Income
1,980.00
2,064.00
2,455.00
2,534.00
2,354.00
2,237.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
53.00
203.00
201.00
204.00
178.00
176.00
Net Sales
1,927.00
1,860.00
2,254.00
2,329.00
2,175.00
2,061.00
Expenditure (Ex Depriciation)
Stock Adjustments
81.00
-57.00
-1.00
33.00
-6.00
-137.00
Raw Materials Consumed
589.00
596.00
708.00
717.00
625.00
599.00
Power & Fuel Cost
650.00
570.00
573.00
668.00
703.00
825.00
Employee Cost
199.00
211.00
221.00
230.00
216.00
204.00
Operating Expenses
206.00
264.00
298.00
288.00
258.00
271.00
General and Administration Expenses
-1.00
-1.00
-1.00
27.00
23.00
27.00
Selling and Distribution Expenses
24.00
25.00
42.00
33.00
31.00
25.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
45.00
45.00
57.00
52.00
75.00
62.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
1,817.00
1,676.00
1,920.00
2,052.00
1,927.00
1,879.00
Operating Profit (PBDIT) excl Other Income
109.00
184.00
334.00
277.00
248.00
182.00
Other Income
5.00
6.00
14.00
67.00
128.00
7.00
Operating Profit (PBDIT)
114.00
191.00
348.00
344.00
377.00
189.00
Interest
251.00
237.00
271.00
285.00
286.00
223.00
Profit before Depriciation and Tax
-137.00
-46.00
77.00
58.00
90.00
-33.00
Depreciation
160.00
174.00
232.00
295.00
291.00
228.00
Profit Before Taxation & Exceptional Items
-298.00
-221.00
-155.00
-237.00
-200.00
-262.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
-298.00
-120.00
-155.00
-237.00
-200.00
-262.00
Provision for Tax
-3.00
0.00
2.00
0.00
-23.00
-74.00
Profit After Tax
-294.00
-120.00
-158.00
-238.00
-177.00
-187.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
2.00
0.00
0.00
Profit Balance B/F
-472.00
-358.00
-205.00
-302.00
-105.00
13.00
Profit Available for appropriations
-757.00
-472.00
-358.00
-537.00
-302.00
-174.00
Appropriations
-757.00
-472.00
-358.00
-537.00
-302.00
-174.00
Equity Dividend (%)
0.00%
0.00%
0.00%
0.00%
0.00%
5.00%
Earnings Per Share
-32.28
-13.10
-17.45
-27.26
-22.53
-21.52
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 3.87% vs 17.74% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 356.34% vs 20.83% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is -84.10% vs -77.29% in Mar 2023

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2024 is 170.02% vs 33.05% in Mar 2023

Compare Profit and Loss Results of Hind.Natl.Glass
Markets Mojo
Figures in Rs cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
1,980.00
4,340.00
-2,360.00
-54.38%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
53.00
0.00
53.00
0%
Net Sales
1,927.00
4,340.00
-2,413.00
-55.60%
Expenditure (Ex Depriciation)
Stock Adjustments
81.00
-1.00
82.00
8,200.00%
Raw Materials Consumed
589.00
1,643.00
-1,054.00
-64.15%
Power & Fuel Cost
650.00
636.00
14.00
2.20%
Employee Cost
199.00
359.00
-160.00
-44.57%
Operating Expenses
206.00
775.00
-569.00
-73.42%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
24.00
0.00
24.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
45.00
203.00
-158.00
-77.83%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,817.00
3,618.00
-1,801.00
-49.78%
Operating Profit (PBDIT) excl Other Income
109.00
721.00
-612.00
-84.88%
Other Income
5.00
25.00
-20.00
-80.00%
Operating Profit (PBDIT)
114.00
747.00
-633.00
-84.74%
Interest
251.00
135.00
116.00
85.93%
Profit before Depriciation and Tax
-137.00
611.00
-748.00
-122.42%
Depreciation
160.00
176.00
-16.00
-9.09%
Profit Before Taxation & Exceptional Items
-298.00
434.00
-732.00
-168.66%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
-298.00
442.00
-740.00
-167.42%
Provision for Tax
-3.00
117.00
-120.00
-102.56%
Profit After Tax
-294.00
316.00
-610.00
-193.04%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
-472.00
1,693.00
-2,165.00
-127.88%
Profit Available for appropriations
-757.00
2,021.00
-2,778.00
-137.46%
Appropriations
-757.00
2,021.00
-2,778.00
-137.46%
Equity Dividend (%)
0%
200%
-200.00
Earnings Per Share
-32.28
13.49
-45.77
-339.29%
Profit And Loss - Net Sales
Net Sales 2,552.35 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 3.87% vs 17.74% in Mar 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 290.27 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 356.34% vs 20.83% in Mar 2023

Profit And Loss - Interest
Interest 4.35 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -84.10% vs -77.29% in Mar 2023

Profit And Loss - Profit After Tax
Profit After Tax 163.37 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 170.02% vs 33.05% in Mar 2023