down arrow

Hubtown

23
Strong Sell
  • Market Cap: Small Cap
  • Industry: Construction - Real Estate
  • ISIN: INE703H01016
  • NSEID: HUBTOWN
  • BSEID: 532799
INR
198.45
6.4 (3.33%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 93.21 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Operating Income
257.00
319.00
190.00
266.00
272.00
470.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
257.00
319.00
190.00
266.00
272.00
470.00
Expenditure (Ex Depriciation)
Stock Adjustments
-280.00
-44.00
-198.00
3.00
-203.00
55.00
Raw Materials Consumed
243.00
11.00
6.00
1.00
6.00
6.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
17.00
17.00
15.00
9.00
24.00
23.00
Operating Expenses
155.00
172.00
255.00
99.00
150.00
155.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
22.00
10.00
21.00
4.00
7.00
12.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
181.00
63.00
136.00
201.00
197.00
47.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
359.00
244.00
249.00
333.00
196.00
327.00
Operating Profit (PBDIT) excl Other Income
-102.00
74.00
-59.00
-67.00
75.00
143.00
Other Income
104.00
16.00
23.00
45.00
38.00
78.00
Operating Profit (PBDIT)
2.00
91.00
-35.00
-21.00
114.00
221.00
Interest
74.00
94.00
87.00
105.00
138.00
218.00
Profit before Depriciation and Tax
-72.00
-2.00
-123.00
-126.00
-24.00
2.00
Depreciation
3.00
3.00
3.00
3.00
4.00
3.00
Profit Before Taxation & Exceptional Items
-75.00
-6.00
-126.00
-129.00
-29.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
-75.00
-6.00
-126.00
-129.00
-29.00
0.00
Provision for Tax
0.00
-32.00
3.00
0.00
17.00
11.00
Profit After Tax
-75.00
26.00
-130.00
-129.00
-46.00
-11.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
163.00
172.00
295.00
415.00
483.00
502.00
Profit Available for appropriations
77.00
203.00
166.00
294.00
422.00
487.00
Appropriations
77.00
203.00
166.00
294.00
422.00
487.00
Equity Dividend (%)
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Earnings Per Share
-11.16
4.16
-17.33
-16.72
-8.33
-2.07
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is -19.23% vs 67.69% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is -237.43% vs 224.63% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is -20.82% vs 7.67% in Mar 2023

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2024 is -389.00% vs 120.19% in Mar 2023

Compare Profit and Loss Results of Hubtown
Markets Mojo
Figures in Rs cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
257.00
4,192.00
-3,935.00
-93.87%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
257.00
4,192.00
-3,935.00
-93.87%
Expenditure (Ex Depriciation)
Stock Adjustments
-280.00
-3,507.00
3,227.00
92.02%
Raw Materials Consumed
243.00
0.00
243.00
0%
Power & Fuel Cost
0.00
1.00
-1.00
-100.00%
Employee Cost
17.00
77.00
-60.00
-77.92%
Operating Expenses
155.00
5,405.00
-5,250.00
-97.13%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
22.00
36.00
-14.00
-38.89%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
181.00
24.00
157.00
654.17%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
359.00
2,080.00
-1,721.00
-82.74%
Operating Profit (PBDIT) excl Other Income
-102.00
2,111.00
-2,213.00
-104.83%
Other Income
104.00
100.00
4.00
4.00%
Operating Profit (PBDIT)
2.00
2,212.00
-2,210.00
-99.91%
Interest
74.00
169.00
-95.00
-56.21%
Profit before Depriciation and Tax
-72.00
2,043.00
-2,115.00
-103.52%
Depreciation
3.00
39.00
-36.00
-92.31%
Profit Before Taxation & Exceptional Items
-75.00
2,003.00
-2,078.00
-103.74%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
-75.00
2,223.00
-2,298.00
-103.37%
Provision for Tax
0.00
319.00
-319.00
-100.00%
Profit After Tax
-75.00
1,684.00
-1,759.00
-104.45%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
163.00
6,817.00
-6,654.00
-97.61%
Profit Available for appropriations
77.00
8,722.00
-8,645.00
-99.12%
Appropriations
77.00
8,722.00
-8,645.00
-99.12%
Equity Dividend (%)
0%
40%
-40.00
Earnings Per Share
-11.16
52.38
-63.54
-121.31%
Profit And Loss - Net Sales
Net Sales 257.72 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -19.23% vs 67.69% in Mar 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) -102.09 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -237.43% vs 224.63% in Mar 2023

Profit And Loss - Interest
Interest 74.48 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -20.82% vs 7.67% in Mar 2023

Profit And Loss - Profit After Tax
Profit After Tax -75.97 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -389.00% vs 120.19% in Mar 2023