Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Operating Income
257.00
319.00
190.00
266.00
272.00
470.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
257.00
319.00
190.00
266.00
272.00
470.00
Expenditure (Ex Depriciation)
Stock Adjustments
-280.00
-44.00
-198.00
3.00
-203.00
55.00
Raw Materials Consumed
243.00
11.00
6.00
1.00
6.00
6.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
17.00
17.00
15.00
9.00
24.00
23.00
Operating Expenses
155.00
172.00
255.00
99.00
150.00
155.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
22.00
10.00
21.00
4.00
7.00
12.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
181.00
63.00
136.00
201.00
197.00
47.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
359.00
244.00
249.00
333.00
196.00
327.00
Operating Profit (PBDIT) excl Other Income
-102.00
74.00
-59.00
-67.00
75.00
143.00
Other Income
104.00
16.00
23.00
45.00
38.00
78.00
Operating Profit (PBDIT)
2.00
91.00
-35.00
-21.00
114.00
221.00
Interest
74.00
94.00
87.00
105.00
138.00
218.00
Profit before Depriciation and Tax
-72.00
-2.00
-123.00
-126.00
-24.00
2.00
Depreciation
3.00
3.00
3.00
3.00
4.00
3.00
Profit Before Taxation & Exceptional Items
-75.00
-6.00
-126.00
-129.00
-29.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
-75.00
-6.00
-126.00
-129.00
-29.00
0.00
Provision for Tax
0.00
-32.00
3.00
0.00
17.00
11.00
Profit After Tax
-75.00
26.00
-130.00
-129.00
-46.00
-11.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
163.00
172.00
295.00
415.00
483.00
502.00
Profit Available for appropriations
77.00
203.00
166.00
294.00
422.00
487.00
Appropriations
77.00
203.00
166.00
294.00
422.00
487.00
Equity Dividend (%)
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Earnings Per Share
-11.16
4.16
-17.33
-16.72
-8.33
-2.07
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2024 is -19.23% vs 67.69% in Mar 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2024 is -237.43% vs 224.63% in Mar 2023
Interest
YoY Growth in year ended Mar 2024 is -20.82% vs 7.67% in Mar 2023
Profit After Tax
YoY Growth in year ended Mar 2024 is -389.00% vs 120.19% in Mar 2023
Compare Profit and Loss Results of Hubtown
Figures in Rs cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
257.00
4,192.00
-3,935.00
-93.87%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
257.00
4,192.00
-3,935.00
-93.87%
Expenditure (Ex Depriciation)
Stock Adjustments
-280.00
-3,507.00
3,227.00
92.02%
Raw Materials Consumed
243.00
0.00
243.00
0%
Power & Fuel Cost
0.00
1.00
-1.00
-100.00%
Employee Cost
17.00
77.00
-60.00
-77.92%
Operating Expenses
155.00
5,405.00
-5,250.00
-97.13%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
22.00
36.00
-14.00
-38.89%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
181.00
24.00
157.00
654.17%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
359.00
2,080.00
-1,721.00
-82.74%
Operating Profit (PBDIT) excl Other Income
-102.00
2,111.00
-2,213.00
-104.83%
Other Income
104.00
100.00
4.00
4.00%
Operating Profit (PBDIT)
2.00
2,212.00
-2,210.00
-99.91%
Interest
74.00
169.00
-95.00
-56.21%
Profit before Depriciation and Tax
-72.00
2,043.00
-2,115.00
-103.52%
Depreciation
3.00
39.00
-36.00
-92.31%
Profit Before Taxation & Exceptional Items
-75.00
2,003.00
-2,078.00
-103.74%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
-75.00
2,223.00
-2,298.00
-103.37%
Provision for Tax
0.00
319.00
-319.00
-100.00%
Profit After Tax
-75.00
1,684.00
-1,759.00
-104.45%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
163.00
6,817.00
-6,654.00
-97.61%
Profit Available for appropriations
77.00
8,722.00
-8,645.00
-99.12%
Appropriations
77.00
8,722.00
-8,645.00
-99.12%
Equity Dividend (%)
0%
40%
-40.00
Earnings Per Share
-11.16
52.38
-63.54
-121.31%
Profit And Loss - Net Sales
Net Sales 257.72 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -19.23% vs 67.69% in Mar 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) -102.09 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -237.43% vs 224.63% in Mar 2023
Profit And Loss - Interest
Interest 74.48 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -20.82% vs 7.67% in Mar 2023
Profit And Loss - Profit After Tax
Profit After Tax -75.97 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -389.00% vs 120.19% in Mar 2023