down arrow

Ideaforge Tech

15
Strong Sell
  • Market Cap: Small Cap
  • Industry: Electronics - Components
  • ISIN: INE349Y01013
  • NSEID: IDEAFORGE
  • BSEID: 543932
INR
341.00
14.5 (4.44%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 1.2 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
No of Months
12
12
12
12
Operating Income
313.00
186.00
159.00
34.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
Net Sales
313.00
186.00
159.00
34.00
Expenditure (Ex Depriciation)
Stock Adjustments
10.00
-36.00
-10.00
-3.00
Raw Materials Consumed
146.00
95.00
51.00
22.00
Power & Fuel Cost
1.00
0.00
0.00
0.00
Employee Cost
52.00
50.00
26.00
19.00
Operating Expenses
9.00
5.00
4.00
1.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
11.00
4.00
2.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
Miscellaneous Expenses
2.00
1.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
Total Expenditure
257.00
137.00
84.00
45.00
Operating Profit (PBDIT) excl Other Income
56.00
48.00
74.00
-10.00
Other Income
30.00
10.00
2.00
1.00
Operating Profit (PBDIT)
86.00
58.00
76.00
-8.00
Interest
4.00
5.00
19.00
1.00
Profit before Depriciation and Tax
82.00
52.00
57.00
-10.00
Depreciation
21.00
11.00
7.00
3.00
Profit Before Taxation & Exceptional Items
61.00
40.00
50.00
-14.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
Profit Before Tax
61.00
40.00
50.00
-14.00
Provision for Tax
15.00
8.00
6.00
0.00
Profit After Tax
45.00
31.00
44.00
-14.00
Extraordinary Items
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
Profit Balance B/F
36.00
4.00
-39.00
-24.00
Profit Available for appropriations
82.00
36.00
4.00
-39.00
Appropriations
82.00
36.00
4.00
-39.00
Equity Dividend (%)
0.00%
0.00%
0.00%
0.00%
Earnings Per Share
452.68
319.88
13.84
-5.03
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 68.81% vs 16.66% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 17.61% vs -35.53% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is -19.01% vs -69.59% in Mar 2023

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2024 is 41.52% vs -27.31% in Mar 2023

Compare Profit and Loss Results of Ideaforge Tech
Markets Mojo
Figures in Rs cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
313.00
297.00
16.00
5.39%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
313.00
297.00
16.00
5.39%
Expenditure (Ex Depriciation)
Stock Adjustments
10.00
-33.00
43.00
130.30%
Raw Materials Consumed
146.00
243.00
-97.00
-39.92%
Power & Fuel Cost
1.00
0.00
1.00
0%
Employee Cost
52.00
12.00
40.00
333.33%
Operating Expenses
9.00
0.00
9.00
0%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
11.00
1.00
10.00
1,000.00%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
2.00
0.00
2.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
257.00
233.00
24.00
10.30%
Operating Profit (PBDIT) excl Other Income
56.00
64.00
-8.00
-12.50%
Other Income
30.00
0.00
30.00
0%
Operating Profit (PBDIT)
86.00
64.00
22.00
34.38%
Interest
4.00
22.00
-18.00
-81.82%
Profit before Depriciation and Tax
82.00
42.00
40.00
95.24%
Depreciation
21.00
10.00
11.00
110.00%
Profit Before Taxation & Exceptional Items
61.00
32.00
29.00
90.62%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
61.00
28.00
33.00
117.86%
Provision for Tax
15.00
10.00
5.00
50.00%
Profit After Tax
45.00
18.00
27.00
150.00%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
36.00
132.00
-96.00
-72.73%
Profit Available for appropriations
82.00
151.00
-69.00
-45.70%
Appropriations
82.00
151.00
-69.00
-45.70%
Equity Dividend (%)
0%
2.5%
-2.50
Earnings Per Share
452.68
9.02
443.66
4,918.63%
Profit And Loss - Net Sales
Net Sales 314.00 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 68.81% vs 16.66% in Mar 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 56.53 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 17.61% vs -35.53% in Mar 2023

Profit And Loss - Interest
Interest 4.70 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -19.01% vs -69.59% in Mar 2023

Profit And Loss - Profit After Tax
Profit After Tax 45.27 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 41.52% vs -27.31% in Mar 2023