down arrow

Indo Count Inds.

36
Sell
  • Market Cap: Mid Cap
  • Industry: Textile
  • ISIN: INE483B01026
  • NSEID: ICIL
  • BSEID: 521016
INR
282.15
1.15 (0.41%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 3.32 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Operating Income
3,557.00
3,011.00
2,842.00
2,519.00
2,080.00
1,934.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
3,557.00
3,011.00
2,842.00
2,519.00
2,080.00
1,934.00
Expenditure (Ex Depriciation)
Stock Adjustments
-211.00
-65.00
-85.00
-135.00
31.00
-4.00
Raw Materials Consumed
1,725.00
1,426.00
1,438.00
1,405.00
1,108.00
1,036.00
Power & Fuel Cost
198.00
170.00
87.00
64.00
81.00
94.00
Employee Cost
312.00
267.00
191.00
159.00
148.00
144.00
Operating Expenses
584.00
420.00
468.00
486.00
359.00
345.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
251.00
182.00
176.00
79.00
84.00
79.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
59.00
71.00
63.00
68.00
71.00
73.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
2,998.00
2,557.00
2,407.00
2,142.00
1,896.00
1,778.00
Operating Profit (PBDIT) excl Other Income
559.00
454.00
434.00
376.00
183.00
155.00
Other Income
43.00
31.00
140.00
37.00
54.00
10.00
Operating Profit (PBDIT)
602.00
485.00
574.00
414.00
237.00
166.00
Interest
69.00
62.00
47.00
28.00
39.00
35.00
Profit before Depriciation and Tax
532.00
423.00
526.00
386.00
198.00
130.00
Depreciation
82.00
64.00
40.00
43.00
43.00
35.00
Profit Before Taxation & Exceptional Items
450.00
358.00
486.00
343.00
155.00
95.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
450.00
358.00
486.00
339.00
56.00
95.00
Provision for Tax
112.00
81.00
127.00
90.00
-16.00
35.00
Profit After Tax
337.00
276.00
358.00
249.00
73.00
59.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
1,753.00
1,516.00
1,187.00
1,015.00
915.00
895.00
Profit Available for appropriations
2,091.00
1,792.00
1,545.00
1,265.00
989.00
955.00
Appropriations
2,091.00
1,792.00
1,545.00
1,265.00
989.00
955.00
Equity Dividend (%)
110.00%
100.00%
100.00%
75.00%
30.00%
30.00%
Earnings Per Share
17.06
13.97
18.11
12.70
3.74
3.05
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 18.11% vs 5.97% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 23.06% vs 4.65% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 11.98% vs 31.71% in Mar 2023

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2024 is 22.09% vs -22.82% in Mar 2023

Compare Profit and Loss Results of Indo Count Inds.
Markets Mojo
Figures in Rs cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
3,557.00
9,679.00
-6,122.00
-63.25%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
3,557.00
9,679.00
-6,122.00
-63.25%
Expenditure (Ex Depriciation)
Stock Adjustments
-211.00
-158.00
-53.00
-33.54%
Raw Materials Consumed
1,725.00
5,268.00
-3,543.00
-67.26%
Power & Fuel Cost
198.00
500.00
-302.00
-60.40%
Employee Cost
312.00
1,027.00
-715.00
-69.62%
Operating Expenses
584.00
714.00
-130.00
-18.21%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
251.00
509.00
-258.00
-50.69%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
59.00
55.00
4.00
7.27%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
2,998.00
8,310.00
-5,312.00
-63.92%
Operating Profit (PBDIT) excl Other Income
559.00
1,368.00
-809.00
-59.14%
Other Income
43.00
145.00
-102.00
-70.34%
Operating Profit (PBDIT)
602.00
1,514.00
-912.00
-60.24%
Interest
69.00
153.00
-84.00
-54.90%
Profit before Depriciation and Tax
532.00
1,361.00
-829.00
-60.91%
Depreciation
82.00
394.00
-312.00
-79.19%
Profit Before Taxation & Exceptional Items
450.00
966.00
-516.00
-53.42%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
450.00
966.00
-516.00
-53.42%
Provision for Tax
112.00
294.00
-182.00
-61.90%
Profit After Tax
337.00
672.00
-335.00
-49.85%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
1,753.00
3,517.00
-1,764.00
-50.16%
Profit Available for appropriations
2,091.00
4,199.00
-2,108.00
-50.20%
Appropriations
2,091.00
4,199.00
-2,108.00
-50.20%
Equity Dividend (%)
110%
10%
100.00
Earnings Per Share
17.06
7.06
10.00
141.64%
Profit And Loss - Net Sales
Net Sales 3,557.07 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 18.11% vs 5.97% in Mar 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 559.02 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 23.06% vs 4.65% in Mar 2023

Profit And Loss - Interest
Interest 69.85 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 11.98% vs 31.71% in Mar 2023

Profit And Loss - Profit After Tax
Profit After Tax 337.93 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 22.09% vs -22.82% in Mar 2023