down arrow

IRM Energy

34
Sell
  • Market Cap: Small Cap
  • Industry: Gas Transmission/Marketing
  • ISIN: INE07U701015
  • NSEID: IRMENERGY
  • BSEID: 544004
INR
287.45
2.25 (0.79%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 48.97 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Operating Income
956.00
1,039.00
546.00
211.00
165.00
83.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
66.00
59.00
38.00
22.00
0.00
0.00
Net Sales
890.00
980.00
507.00
189.00
165.00
83.00
Expenditure (Ex Depriciation)
Stock Adjustments
-1.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
648.00
779.00
249.00
77.00
104.00
55.00
Power & Fuel Cost
12.00
9.00
8.00
5.00
0.00
0.00
Employee Cost
12.00
9.00
7.00
4.00
3.00
1.00
Operating Expenses
47.00
45.00
14.00
8.00
0.00
0.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
3.00
2.00
1.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
5.00
9.00
2.00
1.00
3.00
3.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
741.00
867.00
320.00
116.00
115.00
62.00
Operating Profit (PBDIT) excl Other Income
148.00
112.00
186.00
73.00
49.00
21.00
Other Income
23.00
5.00
3.00
0.00
0.00
0.00
Operating Profit (PBDIT)
172.00
118.00
189.00
73.00
50.00
21.00
Interest
26.00
22.00
22.00
15.00
9.00
5.00
Profit before Depriciation and Tax
145.00
95.00
167.00
58.00
40.00
16.00
Depreciation
26.00
20.00
15.00
12.00
9.00
3.00
Profit Before Taxation & Exceptional Items
119.00
74.00
152.00
46.00
31.00
12.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
119.00
74.00
152.00
46.00
31.00
12.00
Provision for Tax
28.00
17.00
38.00
10.00
10.00
1.00
Profit After Tax
91.00
56.00
113.00
35.00
21.00
11.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
249.00
187.00
63.00
28.00
11.00
0.00
Profit Available for appropriations
335.00
251.00
191.00
63.00
32.00
11.00
Appropriations
335.00
251.00
191.00
63.00
32.00
11.00
Equity Dividend (%)
15.00%
5.00%
0.00%
0.00%
0.00%
1.00%
Earnings Per Share
24.47
21.18
43.88
12.39
8.61
5.57
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is -9.14% vs 93.26% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 32.62% vs -39.80% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 16.57% vs 3.75% in Mar 2023

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2024 is 62.09% vs -50.29% in Mar 2023

Compare Profit and Loss Results of IRM Energy
Markets Mojo
Figures in Rs cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
956.00
1,33,499.00
-1,32,543.00
-99.28%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
66.00
271.00
-205.00
-75.65%
Net Sales
890.00
1,33,228.00
-1,32,338.00
-99.33%
Expenditure (Ex Depriciation)
Stock Adjustments
-1.00
-41.00
40.00
97.56%
Raw Materials Consumed
648.00
1,07,995.00
-1,07,347.00
-99.40%
Power & Fuel Cost
12.00
4,756.00
-4,744.00
-99.75%
Employee Cost
12.00
2,273.00
-2,261.00
-99.47%
Operating Expenses
47.00
1,431.00
-1,384.00
-96.72%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
3.00
240.00
-237.00
-98.75%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
5.00
1,081.00
-1,076.00
-99.54%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
741.00
1,18,932.00
-1,18,191.00
-99.38%
Operating Profit (PBDIT) excl Other Income
148.00
14,296.00
-14,148.00
-98.96%
Other Income
23.00
1,007.00
-984.00
-97.72%
Operating Profit (PBDIT)
172.00
15,304.00
-15,132.00
-98.88%
Interest
26.00
719.00
-693.00
-96.38%
Profit before Depriciation and Tax
145.00
14,584.00
-14,439.00
-99.01%
Depreciation
26.00
3,672.00
-3,646.00
-99.29%
Profit Before Taxation & Exceptional Items
119.00
10,912.00
-10,793.00
-98.91%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
119.00
12,595.00
-12,476.00
-99.06%
Provision for Tax
28.00
2,692.00
-2,664.00
-98.96%
Profit After Tax
91.00
8,220.00
-8,129.00
-98.89%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
249.00
52,168.00
-51,919.00
-99.52%
Profit Available for appropriations
335.00
62,068.00
-61,733.00
-99.46%
Appropriations
335.00
62,068.00
-61,733.00
-99.46%
Equity Dividend (%)
15%
55%
-40.00
Earnings Per Share
24.47
15.06
9.41
62.48%
Profit And Loss - Net Sales
Net Sales 890.52 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -9.14% vs 93.26% in Mar 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 148.85 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 32.62% vs -39.80% in Mar 2023

Profit And Loss - Interest
Interest 26.70 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 16.57% vs 3.75% in Mar 2023

Profit And Loss - Profit After Tax
Profit After Tax 91.49 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 62.09% vs -50.29% in Mar 2023