down arrow

ITD Cem

71
Buy
  • Market Cap: Mid Cap
  • Industry: Capital Goods
  • ISIN: INE686A01026
  • NSEID: ITDCEM
  • BSEID: 509496
INR
534.45
-4 (-0.74%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 3.94 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Operating Income
7,717.00
5,090.00
3,809.00
2,727.00
2,860.00
3,170.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
7,717.00
5,090.00
3,809.00
2,727.00
2,860.00
3,170.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
2,919.00
1,770.00
1,239.00
853.00
1,065.00
1,195.00
Power & Fuel Cost
328.00
221.00
168.00
83.00
86.00
111.00
Employee Cost
619.00
482.00
372.00
345.00
346.00
398.00
Operating Expenses
2,684.00
1,894.00
1,496.00
1,014.00
877.00
914.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
93.00
63.00
38.00
38.00
43.00
46.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
6,972.00
4,691.00
3,515.00
2,514.00
2,565.00
2,847.00
Operating Profit (PBDIT) excl Other Income
745.00
399.00
293.00
212.00
295.00
322.00
Other Income
48.00
28.00
11.00
12.00
4.00
18.00
Operating Profit (PBDIT)
793.00
428.00
304.00
225.00
300.00
341.00
Interest
217.00
165.00
141.00
138.00
130.00
124.00
Profit before Depriciation and Tax
575.00
263.00
163.00
87.00
169.00
217.00
Depreciation
207.00
113.00
102.00
100.00
96.00
82.00
Profit Before Taxation & Exceptional Items
367.00
149.00
60.00
-13.00
73.00
134.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
383.00
183.00
93.00
20.00
60.00
134.00
Provision for Tax
108.00
59.00
24.00
4.00
16.00
51.00
Profit After Tax
258.00
90.00
36.00
-17.00
15.00
83.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
436.00
324.00
255.00
243.00
211.00
139.00
Profit Available for appropriations
710.00
448.00
324.00
259.00
254.00
221.00
Appropriations
710.00
448.00
324.00
259.00
254.00
221.00
Equity Dividend (%)
170.00%
75.00%
45.00%
12.00%
30.00%
40.00%
Earnings Per Share
15.93
7.23
4.01
0.92
2.51
4.80
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 51.60% vs 33.65% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 86.32% vs 36.45% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 31.80% vs 16.80% in Mar 2023

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2024 is 185.60% vs 148.85% in Mar 2023

Compare Profit and Loss Results of ITD Cem
Markets Mojo
Figures in Rs cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
7,717.00
0
7,717.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
7,717.00
0
7,717.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0
0.00
0%
Raw Materials Consumed
2,919.00
0
2,919.00
0%
Power & Fuel Cost
328.00
0
328.00
0%
Employee Cost
619.00
0
619.00
0%
Operating Expenses
2,684.00
0
2,684.00
0%
General and Administration Expenses
-1.00
0
-1.00
0%
Selling and Distribution Expenses
0.00
0
0.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
93.00
0
93.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
6,972.00
0
6,972.00
0%
Operating Profit (PBDIT) excl Other Income
745.00
0.00
745.00
0%
Other Income
48.00
0
48.00
0%
Operating Profit (PBDIT)
793.00
0
793.00
0%
Interest
217.00
0
217.00
0%
Profit before Depriciation and Tax
575.00
0
575.00
0%
Depreciation
207.00
0
207.00
0%
Profit Before Taxation & Exceptional Items
367.00
0
367.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
383.00
0
383.00
0%
Provision for Tax
108.00
0
108.00
0%
Profit After Tax
258.00
0
258.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
436.00
0
436.00
0%
Profit Available for appropriations
710.00
0
710.00
0%
Appropriations
710.00
0
710.00
0%
Equity Dividend (%)
170%
0%
170.00
Earnings Per Share
15.93
0
15.93
0%
Profit And Loss - Net Sales
Net Sales 7,717.87 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 51.60% vs 33.65% in Mar 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 745.06 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 86.32% vs 36.45% in Mar 2023

Profit And Loss - Interest
Interest 217.99 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 31.80% vs 16.80% in Mar 2023

Profit And Loss - Profit After Tax
Profit After Tax 258.36 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 185.60% vs 148.85% in Mar 2023