Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Operating Income
264.00
532.00
611.00
435.00
509.00
725.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
264.00
532.00
611.00
435.00
509.00
725.00
Expenditure (Ex Depriciation)
Stock Adjustments
-5.00
50.00
-32.00
8.00
-1.00
14.00
Raw Materials Consumed
130.00
284.00
402.00
232.00
268.00
404.00
Power & Fuel Cost
52.00
79.00
81.00
55.00
71.00
64.00
Employee Cost
47.00
56.00
59.00
46.00
55.00
59.00
Operating Expenses
16.00
31.00
35.00
37.00
62.00
81.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
10.00
17.00
19.00
15.00
18.00
25.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
1.00
1.00
3.00
4.00
3.00
5.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
265.00
535.00
584.00
411.00
494.00
671.00
Operating Profit (PBDIT) excl Other Income
-1.00
-2.00
27.00
24.00
14.00
53.00
Other Income
3.00
4.00
6.00
2.00
3.00
3.00
Operating Profit (PBDIT)
1.00
1.00
33.00
26.00
17.00
56.00
Interest
25.00
23.00
25.00
22.00
23.00
25.00
Profit before Depriciation and Tax
-23.00
-21.00
8.00
3.00
-5.00
30.00
Depreciation
14.00
15.00
15.00
15.00
19.00
16.00
Profit Before Taxation & Exceptional Items
-38.00
-37.00
-7.00
-11.00
-25.00
14.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
-35.00
-37.00
-7.00
-11.00
-25.00
12.00
Provision for Tax
-10.00
-9.00
0.00
-5.00
-8.00
3.00
Profit After Tax
-25.00
-27.00
-8.00
-6.00
-16.00
8.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
27.00
30.00
35.00
53.00
47.00
Profit Available for appropriations
-24.00
0.00
22.00
29.00
37.00
56.00
Appropriations
-24.00
0.00
22.00
29.00
37.00
56.00
Equity Dividend (%)
0.00%
0.00%
0.00%
0.00%
0.00%
7.50%
Earnings Per Share
-9.99
-10.92
-3.14
-2.57
-6.40
3.33
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2024 is -50.34% vs -12.92% in Mar 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2024 is 53.33% vs -110.52% in Mar 2023
Interest
YoY Growth in year ended Mar 2024 is 10.24% vs -7.32% in Mar 2023
Profit After Tax
YoY Growth in year ended Mar 2024 is 8.02% vs -233.34% in Mar 2023
Compare Profit and Loss Results of K G Denim
Figures in Rs cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
264.00
9,679.00
-9,415.00
-97.27%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
264.00
9,679.00
-9,415.00
-97.27%
Expenditure (Ex Depriciation)
Stock Adjustments
-5.00
-158.00
153.00
96.84%
Raw Materials Consumed
130.00
5,268.00
-5,138.00
-97.53%
Power & Fuel Cost
52.00
500.00
-448.00
-89.60%
Employee Cost
47.00
1,027.00
-980.00
-95.42%
Operating Expenses
16.00
714.00
-698.00
-97.76%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
10.00
509.00
-499.00
-98.04%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
1.00
55.00
-54.00
-98.18%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
265.00
8,310.00
-8,045.00
-96.81%
Operating Profit (PBDIT) excl Other Income
-1.00
1,368.00
-1,369.00
-100.07%
Other Income
3.00
145.00
-142.00
-97.93%
Operating Profit (PBDIT)
1.00
1,514.00
-1,513.00
-99.93%
Interest
25.00
153.00
-128.00
-83.66%
Profit before Depriciation and Tax
-23.00
1,361.00
-1,384.00
-101.69%
Depreciation
14.00
394.00
-380.00
-96.45%
Profit Before Taxation & Exceptional Items
-38.00
966.00
-1,004.00
-103.93%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
-35.00
966.00
-1,001.00
-103.62%
Provision for Tax
-10.00
294.00
-304.00
-103.40%
Profit After Tax
-25.00
672.00
-697.00
-103.72%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
3,517.00
-3,517.00
-100.00%
Profit Available for appropriations
-24.00
4,199.00
-4,223.00
-100.57%
Appropriations
-24.00
4,199.00
-4,223.00
-100.57%
Equity Dividend (%)
0%
10%
-10.00
Earnings Per Share
-9.99
7.06
-17.05
-241.50%
Profit And Loss - Net Sales
Net Sales 264.46 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -50.34% vs -12.92% in Mar 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) -1.33 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 53.33% vs -110.52% in Mar 2023
Profit And Loss - Interest
Interest 25.58 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 10.24% vs -7.32% in Mar 2023
Profit And Loss - Profit After Tax
Profit After Tax -25.73 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 8.02% vs -233.34% in Mar 2023