down arrow

Kajaria Ceramics

33
Sell
  • Market Cap: Mid Cap
  • Industry: Ceramics/Marble/Granite/Sanitaryware
  • ISIN: INE217B01036
  • NSEID: KAJARIACER
  • BSEID: 500233
INR
791.00
11 (1.41%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 7.99 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'20
Mar'19
Mar'18
No of Months
12
12
12
12
12
12
Operating Income
4,578.00
4,381.00
3,705.00
2,808.00
2,956.00
2,782.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
71.00
Net Sales
4,578.00
4,381.00
3,705.00
2,808.00
2,956.00
2,710.00
Expenditure (Ex Depriciation)
Stock Adjustments
15.00
-91.00
-74.00
-84.00
-36.00
-12.00
Raw Materials Consumed
1,961.00
1,898.00
1,629.00
1,185.00
1,182.00
1,073.00
Power & Fuel Cost
866.00
1,055.00
758.00
564.00
616.00
519.00
Employee Cost
505.00
461.00
407.00
356.00
345.00
317.00
Operating Expenses
176.00
154.00
125.00
114.00
119.00
74.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
222.00
195.00
149.00
145.00
151.00
169.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
43.00
40.00
38.00
37.00
39.00
30.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
3,878.00
3,789.00
3,094.00
2,392.00
2,506.00
2,254.00
Operating Profit (PBDIT) excl Other Income
699.00
592.00
610.00
415.00
449.00
456.00
Other Income
46.00
33.00
27.00
24.00
18.00
10.00
Operating Profit (PBDIT)
745.00
625.00
638.00
440.00
467.00
467.00
Interest
21.00
22.00
12.00
19.00
15.00
24.00
Profit before Depriciation and Tax
724.00
603.00
625.00
420.00
451.00
443.00
Depreciation
147.00
132.00
115.00
108.00
89.00
88.00
Profit Before Taxation & Exceptional Items
576.00
470.00
510.00
312.00
362.00
354.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
575.00
462.00
510.00
312.00
358.00
355.00
Provision for Tax
143.00
116.00
127.00
58.00
129.00
126.00
Profit After Tax
433.00
346.00
382.00
253.00
228.00
228.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
1,774.00
1,578.00
1,331.00
1,043.00
868.00
668.00
Profit Available for appropriations
2,196.00
1,923.00
1,707.00
1,299.00
1,095.00
903.00
Appropriations
2,196.00
1,923.00
1,707.00
1,299.00
1,095.00
903.00
Equity Dividend (%)
1,200.00%
900.00%
1,100.00%
300.00%
300.00%
300.00%
Earnings Per Share
26.51
21.64
23.69
16.06
14.25
14.78
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 4.48% vs 18.26% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 18.19% vs -3.06% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is -5.38% vs 75.33% in Mar 2023

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2024 is 25.15% vs -9.53% in Mar 2023

Compare Profit and Loss Results of Kajaria Ceramics
Markets Mojo
Figures in Rs cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
4,578.00
7,772.00
-3,194.00
-41.10%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
4,578.00
7,772.00
-3,194.00
-41.10%
Expenditure (Ex Depriciation)
Stock Adjustments
15.00
-356.00
371.00
104.21%
Raw Materials Consumed
1,961.00
5,634.00
-3,673.00
-65.19%
Power & Fuel Cost
866.00
41.00
825.00
2,012.20%
Employee Cost
505.00
430.00
75.00
17.44%
Operating Expenses
176.00
166.00
10.00
6.02%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
222.00
605.00
-383.00
-63.31%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
43.00
21.00
22.00
104.76%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
3,878.00
6,834.00
-2,956.00
-43.25%
Operating Profit (PBDIT) excl Other Income
699.00
937.00
-238.00
-25.40%
Other Income
46.00
49.00
-3.00
-6.12%
Operating Profit (PBDIT)
745.00
987.00
-242.00
-24.52%
Interest
21.00
82.00
-61.00
-74.39%
Profit before Depriciation and Tax
724.00
904.00
-180.00
-19.91%
Depreciation
147.00
152.00
-5.00
-3.29%
Profit Before Taxation & Exceptional Items
576.00
751.00
-175.00
-23.30%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
575.00
800.00
-225.00
-28.12%
Provision for Tax
143.00
202.00
-59.00
-29.21%
Profit After Tax
433.00
548.00
-115.00
-20.99%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
1,774.00
1,796.00
-22.00
-1.22%
Profit Available for appropriations
2,196.00
2,390.00
-194.00
-8.12%
Appropriations
2,196.00
2,390.00
-194.00
-8.12%
Equity Dividend (%)
1200%
50%
1,150.00
Earnings Per Share
26.51
17.09
9.42
55.12%
Profit And Loss - Net Sales
Net Sales 4,578.42 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 4.48% vs 18.26% in Mar 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 699.69 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 18.19% vs -3.06% in Mar 2023

Profit And Loss - Interest
Interest 21.12 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -5.38% vs 75.33% in Mar 2023

Profit And Loss - Profit After Tax
Profit After Tax 433.36 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 25.15% vs -9.53% in Mar 2023