down arrow

Kalyani Steels

34
Sell
  • Market Cap: Small Cap
  • Industry: Steel/Sponge Iron/Pig Iron
  • ISIN: INE907A01026
  • NSEID: KSL
  • BSEID: 500235
INR
713.00
21 (3.03%)
BSENSE

Apr 11, 12:52 PM

BSE+NSE Vol: 38.81 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'24
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
No of Months
12
12
12
12
12
12
Operating Income
1,959.00
1,706.00
1,188.00
1,198.00
1,406.00
1,387.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
42.00
Net Sales
1,959.00
1,706.00
1,188.00
1,198.00
1,406.00
1,345.00
Expenditure (Ex Depriciation)
Stock Adjustments
2.00
-29.00
24.00
-12.00
-20.00
20.00
Raw Materials Consumed
1,118.00
996.00
587.00
636.00
809.00
745.00
Power & Fuel Cost
63.00
88.00
67.00
75.00
79.00
75.00
Employee Cost
78.00
59.00
57.00
57.00
56.00
50.00
Operating Expenses
237.00
178.00
135.00
156.00
205.00
164.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
50.00
45.00
34.00
33.00
38.00
44.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
18.00
11.00
10.00
48.00
17.00
29.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
1,588.00
1,367.00
924.00
1,005.00
1,194.00
1,140.00
Operating Profit (PBDIT) excl Other Income
371.00
338.00
263.00
193.00
212.00
204.00
Other Income
46.00
51.00
42.00
23.00
13.00
17.00
Operating Profit (PBDIT)
417.00
390.00
305.00
217.00
225.00
221.00
Interest
25.00
13.00
7.00
9.00
7.00
9.00
Profit before Depriciation and Tax
392.00
376.00
298.00
207.00
218.00
212.00
Depreciation
60.00
45.00
44.00
42.00
38.00
37.00
Profit Before Taxation & Exceptional Items
331.00
330.00
254.00
164.00
179.00
174.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
333.00
330.00
254.00
164.00
191.00
174.00
Provision for Tax
84.00
82.00
64.00
30.00
60.00
59.00
Profit After Tax
248.00
247.00
189.00
134.00
131.00
115.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
1,415.00
1,083.00
892.00
808.00
703.00
614.00
Profit Available for appropriations
1,664.00
1,327.00
1,082.00
945.00
835.00
729.00
Appropriations
1,664.00
1,327.00
1,082.00
945.00
835.00
729.00
Equity Dividend (%)
200.00%
200.00%
150.00%
100.00%
100.00%
100.00%
Earnings Per Share
56.99
55.93
43.59
31.29
30.17
26.48
Profit And Loss Analysis Highlights
stock-summary

Compare Profit and Loss Results of Kalyani Steels
Markets Mojo
Figures in Rs cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
1,959.00
1,04,447.00
-1,02,488.00
-98.12%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
1,959.00
1,04,447.00
-1,02,488.00
-98.12%
Expenditure (Ex Depriciation)
Stock Adjustments
2.00
-5,154.00
5,156.00
100.04%
Raw Materials Consumed
1,118.00
62,179.00
-61,061.00
-98.20%
Power & Fuel Cost
63.00
7,867.00
-7,804.00
-99.20%
Employee Cost
78.00
12,071.00
-11,993.00
-99.35%
Operating Expenses
237.00
8,024.00
-7,787.00
-97.05%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
50.00
3,271.00
-3,221.00
-98.47%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
18.00
2,453.00
-2,435.00
-99.27%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,588.00
96,408.00
-94,820.00
-98.35%
Operating Profit (PBDIT) excl Other Income
371.00
8,039.00
-7,668.00
-95.38%
Other Income
46.00
950.00
-904.00
-95.16%
Operating Profit (PBDIT)
417.00
8,989.00
-8,572.00
-95.36%
Interest
25.00
2,037.00
-2,012.00
-98.77%
Profit before Depriciation and Tax
392.00
6,952.00
-6,560.00
-94.36%
Depreciation
60.00
4,963.00
-4,903.00
-98.79%
Profit Before Taxation & Exceptional Items
331.00
1,988.00
-1,657.00
-83.35%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
333.00
2,892.00
-2,559.00
-88.49%
Provision for Tax
84.00
715.00
-631.00
-88.25%
Profit After Tax
248.00
1,530.00
-1,282.00
-83.79%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
1,415.00
43,364.00
-41,949.00
-96.74%
Profit Available for appropriations
1,664.00
45,541.00
-43,877.00
-96.35%
Appropriations
1,664.00
45,541.00
-43,877.00
-96.35%
Equity Dividend (%)
200%
15%
185.00
Earnings Per Share
56.99
5.27
51.72
981.40%
Profit and Loss - Net Sales
Markets Mojo
Analysis not available as Data has been published for only 1 period
Profit and Loss - Operating Profit (PBDIT)
Markets Mojo
Analysis not available as Data has been published for only 1 period
Profit and Loss - Interest
Markets Mojo
Analysis not available as Data has been published for only 1 period
Profit and Loss - Profit After Tax
Markets Mojo
Analysis not available as Data has been published for only 1 period