down arrow

Kanpur Plastipa.

37
Sell
  • Market Cap: Micro Cap
  • Industry: Packaging
  • ISIN: INE694E01014
  • NSEID: KANPRPLA
  • BSEID: 507779
INR
114.90
6.9 (6.39%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 18.72 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
Operating Income
515.00
496.00
651.00
465.00
325.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
Less: Excise
18.00
19.00
26.00
14.00
11.00
Net Sales
497.00
476.00
625.00
451.00
314.00
Expenditure (Ex Depriciation)
Stock Adjustments
-6.00
13.00
-13.00
-14.00
2.00
Raw Materials Consumed
315.00
282.00
392.00
266.00
187.00
Power & Fuel Cost
25.00
17.00
23.00
22.00
17.00
Employee Cost
59.00
55.00
47.00
40.00
34.00
Operating Expenses
41.00
37.00
56.00
43.00
33.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
30.00
35.00
60.00
28.00
15.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
2.00
1.00
5.00
1.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
Total Expenditure
477.00
455.00
575.00
396.00
296.00
Operating Profit (PBDIT) excl Other Income
19.00
21.00
49.00
54.00
17.00
Other Income
11.00
4.00
12.00
7.00
7.00
Operating Profit (PBDIT)
31.00
25.00
61.00
62.00
25.00
Interest
16.00
12.00
14.00
9.00
10.00
Profit before Depriciation and Tax
14.00
13.00
47.00
53.00
15.00
Depreciation
12.00
11.00
10.00
9.00
8.00
Profit Before Taxation & Exceptional Items
1.00
2.00
37.00
44.00
6.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
1.00
2.00
37.00
44.00
6.00
Provision for Tax
0.00
-1.00
10.00
13.00
1.00
Profit After Tax
0.00
3.00
26.00
30.00
4.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
147.00
146.00
124.00
95.00
94.00
Profit Available for appropriations
148.00
149.00
151.00
126.00
99.00
Appropriations
148.00
149.00
151.00
126.00
99.00
Equity Dividend (%)
0.00%
5.00%
22.00%
28.00%
6.00%
Earnings Per Share
0.38
1.68
12.20
21.09
3.45
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 4.37% vs -23.75% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is -6.76% vs -56.95% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 37.53% vs -13.62% in Mar 2023

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2024 is -77.62% vs -86.23% in Mar 2023

Compare Profit and Loss Results of Kanpur Plastipa.
Markets Mojo
Figures in Rs cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
515.00
2,587.00
-2,072.00
-80.09%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
18.00
0.00
18.00
0%
Net Sales
497.00
2,587.00
-2,090.00
-80.79%
Expenditure (Ex Depriciation)
Stock Adjustments
-6.00
3.00
-9.00
-300.00%
Raw Materials Consumed
315.00
1,746.00
-1,431.00
-81.96%
Power & Fuel Cost
25.00
184.00
-159.00
-86.41%
Employee Cost
59.00
216.00
-157.00
-72.69%
Operating Expenses
41.00
135.00
-94.00
-69.63%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
30.00
19.00
11.00
57.89%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
19.00
-19.00
-100.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
477.00
2,404.00
-1,927.00
-80.16%
Operating Profit (PBDIT) excl Other Income
19.00
183.00
-164.00
-89.62%
Other Income
11.00
67.00
-56.00
-83.58%
Operating Profit (PBDIT)
31.00
251.00
-220.00
-87.65%
Interest
16.00
89.00
-73.00
-82.02%
Profit before Depriciation and Tax
14.00
161.00
-147.00
-91.30%
Depreciation
12.00
89.00
-77.00
-86.52%
Profit Before Taxation & Exceptional Items
1.00
72.00
-71.00
-98.61%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
1.00
72.00
-71.00
-98.61%
Provision for Tax
0.00
10.00
-10.00
-100.00%
Profit After Tax
0.00
62.00
-62.00
-100.00%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
147.00
1,170.00
-1,023.00
-87.44%
Profit Available for appropriations
148.00
1,232.00
-1,084.00
-87.99%
Appropriations
148.00
1,232.00
-1,084.00
-87.99%
Equity Dividend (%)
0%
30%
-30.00
Earnings Per Share
0.38
23.98
-23.60
-98.42%
Profit And Loss - Net Sales
Net Sales 497.41 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 4.37% vs -23.75% in Mar 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 19.73 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -6.76% vs -56.95% in Mar 2023

Profit And Loss - Interest
Interest 16.81 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 37.53% vs -13.62% in Mar 2023

Profit And Loss - Profit After Tax
Profit After Tax 0.81 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -77.62% vs -86.23% in Mar 2023