down arrow

Kirloskar Oil

41
Sell
  • Market Cap: Mid Cap
  • Industry: Diesel Engines
  • ISIN: INE146L01010
  • NSEID: KIRLOSENG
  • BSEID: 533293
INR
726.75
28.75 (4.12%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 1.25 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Operating Income
5,898.00
5,023.00
4,021.00
3,296.00
3,379.00
3,626.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
5,898.00
5,023.00
4,021.00
3,296.00
3,379.00
3,626.00
Expenditure (Ex Depriciation)
Stock Adjustments
-14.00
-54.00
7.00
50.00
-60.00
22.00
Raw Materials Consumed
3,511.00
3,172.00
2,630.00
1,999.00
2,202.00
2,306.00
Power & Fuel Cost
37.00
32.00
25.00
22.00
26.00
26.00
Employee Cost
429.00
339.00
285.00
257.00
270.00
242.00
Operating Expenses
390.00
336.00
296.00
273.00
277.00
265.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
225.00
215.00
174.00
151.00
180.00
178.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
66.00
55.00
36.00
35.00
24.00
33.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
4,873.00
4,289.00
3,609.00
2,910.00
3,084.00
3,252.00
Operating Profit (PBDIT) excl Other Income
1,024.00
734.00
412.00
385.00
294.00
373.00
Other Income
31.00
28.00
26.00
26.00
35.00
65.00
Operating Profit (PBDIT)
1,056.00
762.00
438.00
412.00
329.00
438.00
Interest
328.00
209.00
106.00
50.00
14.00
12.00
Profit before Depriciation and Tax
728.00
552.00
332.00
362.00
315.00
425.00
Depreciation
118.00
104.00
101.00
83.00
87.00
94.00
Profit Before Taxation & Exceptional Items
609.00
447.00
231.00
278.00
228.00
331.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
595.00
448.00
231.00
269.00
244.00
331.00
Provision for Tax
155.00
117.00
61.00
72.00
56.00
111.00
Profit After Tax
438.00
330.00
170.00
197.00
187.00
219.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
1,625.00
1,418.00
1,272.00
1,101.00
1,060.00
937.00
Profit Available for appropriations
2,067.00
1,750.00
1,446.00
1,296.00
1,245.00
1,157.00
Appropriations
2,067.00
1,750.00
1,446.00
1,296.00
1,245.00
1,157.00
Equity Dividend (%)
300.00%
250.00%
200.00%
200.00%
200.00%
250.00%
Earnings Per Share
30.50
22.98
12.07
13.48
12.81
15.16
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 17.41% vs 24.91% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 39.57% vs 78.12% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 56.38% vs 97.95% in Mar 2023

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2024 is 32.69% vs 93.71% in Mar 2023

Compare Profit and Loss Results of Kirloskar Oil
Markets Mojo
Figures in Rs cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
5,898.00
9,000.00
-3,102.00
-34.47%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
5,898.00
9,000.00
-3,102.00
-34.47%
Expenditure (Ex Depriciation)
Stock Adjustments
-14.00
18.00
-32.00
-177.78%
Raw Materials Consumed
3,511.00
5,752.00
-2,241.00
-38.96%
Power & Fuel Cost
37.00
27.00
10.00
37.04%
Employee Cost
429.00
801.00
-372.00
-46.44%
Operating Expenses
390.00
247.00
143.00
57.89%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
225.00
77.00
148.00
192.21%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
66.00
132.00
-66.00
-50.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
4,873.00
7,230.00
-2,357.00
-32.60%
Operating Profit (PBDIT) excl Other Income
1,024.00
1,769.00
-745.00
-42.11%
Other Income
31.00
378.00
-347.00
-91.80%
Operating Profit (PBDIT)
1,056.00
2,147.00
-1,091.00
-50.82%
Interest
328.00
27.00
301.00
1,114.81%
Profit before Depriciation and Tax
728.00
2,120.00
-1,392.00
-65.66%
Depreciation
118.00
159.00
-41.00
-25.79%
Profit Before Taxation & Exceptional Items
609.00
1,961.00
-1,352.00
-68.94%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
595.00
2,204.00
-1,609.00
-73.00%
Provision for Tax
155.00
484.00
-329.00
-67.98%
Profit After Tax
438.00
1,475.00
-1,037.00
-70.31%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
1,625.00
4,540.00
-2,915.00
-64.21%
Profit Available for appropriations
2,067.00
6,260.00
-4,193.00
-66.98%
Appropriations
2,067.00
6,260.00
-4,193.00
-66.98%
Equity Dividend (%)
300%
1900%
-1,600.00
Earnings Per Share
30.5
62.07
-31.57
-50.86%
Profit And Loss - Net Sales
Net Sales 5,898.32 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 17.41% vs 24.91% in Mar 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,024.63 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 39.57% vs 78.12% in Mar 2023

Profit And Loss - Interest
Interest 328.23 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 56.38% vs 97.95% in Mar 2023

Profit And Loss - Profit After Tax
Profit After Tax 438.37 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 32.69% vs 93.71% in Mar 2023