down arrow

Kitex Garments

70
Buy
  • Market Cap: Small Cap
  • Industry: Textile
  • ISIN: INE602G01020
  • NSEID: KITEX
  • BSEID: 521248
INR
218.30
10.35 (4.98%)
BSENSE

Apr 11, 12:50 PM

BSE+NSE Vol: 7.29 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Operating Income
616.00
556.00
788.00
455.00
739.00
606.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
616.00
556.00
788.00
455.00
739.00
606.00
Expenditure (Ex Depriciation)
Stock Adjustments
-42.00
24.00
-6.00
0.00
4.00
-36.00
Raw Materials Consumed
297.00
240.00
374.00
195.00
317.00
282.00
Power & Fuel Cost
32.00
28.00
31.00
19.00
26.00
25.00
Employee Cost
119.00
109.00
114.00
77.00
121.00
105.00
Operating Expenses
59.00
41.00
63.00
36.00
81.00
51.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
4.00
12.00
15.00
5.00
24.00
19.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
38.00
31.00
19.00
16.00
24.00
15.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
516.00
496.00
617.00
355.00
607.00
468.00
Operating Profit (PBDIT) excl Other Income
100.00
60.00
170.00
100.00
132.00
138.00
Other Income
14.00
44.00
26.00
4.00
39.00
22.00
Operating Profit (PBDIT)
114.00
104.00
197.00
104.00
171.00
161.00
Interest
7.00
4.00
3.00
2.00
7.00
3.00
Profit before Depriciation and Tax
107.00
100.00
194.00
102.00
164.00
157.00
Depreciation
20.00
21.00
21.00
23.00
26.00
27.00
Profit Before Taxation & Exceptional Items
86.00
79.00
172.00
78.00
137.00
130.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
86.00
79.00
172.00
78.00
137.00
130.00
Provision for Tax
30.00
22.00
47.00
24.00
34.00
48.00
Profit After Tax
55.00
56.00
125.00
54.00
103.00
81.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
544.00
518.00
422.00
387.00
330.00
274.00
Profit Available for appropriations
601.00
576.00
547.00
442.00
433.00
346.00
Appropriations
601.00
576.00
547.00
442.00
433.00
346.00
Equity Dividend (%)
150.00%
150.00%
150.00%
150.00%
150.00%
150.00%
Earnings Per Share
8.47
8.65
18.82
8.16
15.54
10.74
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 10.76% vs -29.34% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 65.10% vs -64.35% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 63.96% vs 23.57% in Mar 2023

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2024 is -1.92% vs -54.51% in Mar 2023

Compare Profit and Loss Results of Kitex Garments
Markets Mojo
Figures in Rs cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
616.00
9,679.00
-9,063.00
-93.64%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
616.00
9,679.00
-9,063.00
-93.64%
Expenditure (Ex Depriciation)
Stock Adjustments
-42.00
-158.00
116.00
73.42%
Raw Materials Consumed
297.00
5,268.00
-4,971.00
-94.36%
Power & Fuel Cost
32.00
500.00
-468.00
-93.60%
Employee Cost
119.00
1,027.00
-908.00
-88.41%
Operating Expenses
59.00
714.00
-655.00
-91.74%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
4.00
509.00
-505.00
-99.21%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
38.00
55.00
-17.00
-30.91%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
516.00
8,310.00
-7,794.00
-93.79%
Operating Profit (PBDIT) excl Other Income
100.00
1,368.00
-1,268.00
-92.69%
Other Income
14.00
145.00
-131.00
-90.34%
Operating Profit (PBDIT)
114.00
1,514.00
-1,400.00
-92.47%
Interest
7.00
153.00
-146.00
-95.42%
Profit before Depriciation and Tax
107.00
1,361.00
-1,254.00
-92.14%
Depreciation
20.00
394.00
-374.00
-94.92%
Profit Before Taxation & Exceptional Items
86.00
966.00
-880.00
-91.10%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
86.00
966.00
-880.00
-91.10%
Provision for Tax
30.00
294.00
-264.00
-89.80%
Profit After Tax
55.00
672.00
-617.00
-91.82%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
544.00
3,517.00
-2,973.00
-84.53%
Profit Available for appropriations
601.00
4,199.00
-3,598.00
-85.69%
Appropriations
601.00
4,199.00
-3,598.00
-85.69%
Equity Dividend (%)
150%
10%
140.00
Earnings Per Share
8.47
7.06
1.41
19.97%
Profit And Loss - Net Sales
Net Sales 616.92 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 10.76% vs -29.34% in Mar 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 100.51 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 65.10% vs -64.35% in Mar 2023

Profit And Loss - Interest
Interest 7.33 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 63.96% vs 23.57% in Mar 2023

Profit And Loss - Profit After Tax
Profit After Tax 55.83 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -1.92% vs -54.51% in Mar 2023