down arrow

Kolte Patil Dev.

34
Sell
  • Market Cap: Small Cap
  • Industry: Construction - Real Estate
  • ISIN: INE094I01018
  • NSEID: KOLTEPATIL
  • BSEID: 532924
INR
328.85
2.85 (0.87%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 78.13 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Operating Income
1,371.00
1,488.00
1,117.00
691.00
1,129.00
865.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
1,371.00
1,488.00
1,117.00
691.00
1,129.00
865.00
Expenditure (Ex Depriciation)
Stock Adjustments
-566.00
-73.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
1,642.00
1,163.00
772.00
496.00
732.00
0.00
Power & Fuel Cost
3.00
2.00
2.00
2.00
1.00
1.00
Employee Cost
97.00
85.00
70.00
64.00
59.00
53.00
Operating Expenses
19.00
19.00
14.00
8.00
10.00
463.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
48.00
44.00
18.00
17.00
49.00
49.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
46.00
20.00
26.00
19.00
13.00
18.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
1,343.00
1,299.00
931.00
629.00
895.00
618.00
Operating Profit (PBDIT) excl Other Income
27.00
189.00
186.00
62.00
233.00
247.00
Other Income
23.00
32.00
19.00
16.00
46.00
11.00
Operating Profit (PBDIT)
50.00
221.00
205.00
79.00
280.00
258.00
Interest
97.00
40.00
50.00
70.00
79.00
91.00
Profit before Depriciation and Tax
-46.00
181.00
155.00
8.00
200.00
166.00
Depreciation
14.00
11.00
10.00
11.00
17.00
14.00
Profit Before Taxation & Exceptional Items
-61.00
169.00
144.00
-3.00
183.00
151.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
-70.00
168.00
144.00
-3.00
183.00
151.00
Provision for Tax
-3.00
54.00
51.00
0.00
83.00
51.00
Profit After Tax
-57.00
114.00
93.00
-3.00
99.00
99.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
594.00
503.00
429.00
429.00
360.00
539.00
Profit Available for appropriations
524.00
607.00
508.00
424.00
432.00
614.00
Appropriations
524.00
607.00
508.00
424.00
432.00
614.00
Equity Dividend (%)
40.00%
40.00%
20.00%
0.00%
0.00%
24.00%
Earnings Per Share
-9.12
13.69
10.45
-0.73
9.55
9.95
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is -7.86% vs 33.20% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is -85.40% vs 1.65% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 140.62% vs -18.71% in Mar 2023

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2024 is -150.20% vs 23.18% in Mar 2023

Compare Profit and Loss Results of Kolte Patil Dev.
Markets Mojo
Figures in Rs cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
1,371.00
4,192.00
-2,821.00
-67.29%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
1,371.00
4,192.00
-2,821.00
-67.29%
Expenditure (Ex Depriciation)
Stock Adjustments
-566.00
-3,507.00
2,941.00
83.86%
Raw Materials Consumed
1,642.00
0.00
1,642.00
0%
Power & Fuel Cost
3.00
1.00
2.00
200.00%
Employee Cost
97.00
77.00
20.00
25.97%
Operating Expenses
19.00
5,405.00
-5,386.00
-99.65%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
48.00
36.00
12.00
33.33%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
46.00
24.00
22.00
91.67%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,343.00
2,080.00
-737.00
-35.43%
Operating Profit (PBDIT) excl Other Income
27.00
2,111.00
-2,084.00
-98.72%
Other Income
23.00
100.00
-77.00
-77.00%
Operating Profit (PBDIT)
50.00
2,212.00
-2,162.00
-97.74%
Interest
97.00
169.00
-72.00
-42.60%
Profit before Depriciation and Tax
-46.00
2,043.00
-2,089.00
-102.25%
Depreciation
14.00
39.00
-25.00
-64.10%
Profit Before Taxation & Exceptional Items
-61.00
2,003.00
-2,064.00
-103.05%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
-70.00
2,223.00
-2,293.00
-103.15%
Provision for Tax
-3.00
319.00
-322.00
-100.94%
Profit After Tax
-57.00
1,684.00
-1,741.00
-103.38%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
594.00
6,817.00
-6,223.00
-91.29%
Profit Available for appropriations
524.00
8,722.00
-8,198.00
-93.99%
Appropriations
524.00
8,722.00
-8,198.00
-93.99%
Equity Dividend (%)
40%
40%
0.00
Earnings Per Share
-9.12
52.38
-61.50
-117.41%
Profit And Loss - Net Sales
Net Sales 1,371.48 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -7.86% vs 33.20% in Mar 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 27.64 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -85.40% vs 1.65% in Mar 2023

Profit And Loss - Interest
Interest 97.86 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 140.62% vs -18.71% in Mar 2023

Profit And Loss - Profit After Tax
Profit After Tax -57.72 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -150.20% vs 23.18% in Mar 2023