Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Operating Income
487.00
318.00
891.00
470.00
396.00
641.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
487.00
318.00
891.00
470.00
396.00
641.00
Expenditure (Ex Depriciation)
Stock Adjustments
2.00
-5.00
4.00
-10.00
3.00
5.00
Raw Materials Consumed
446.00
281.00
778.00
437.00
359.00
575.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
3.00
3.00
3.00
2.00
2.00
2.00
Operating Expenses
0.00
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
15.00
13.00
63.00
23.00
13.00
20.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
3.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
473.00
299.00
856.00
460.00
385.00
615.00
Operating Profit (PBDIT) excl Other Income
13.00
19.00
35.00
9.00
10.00
26.00
Other Income
8.00
5.00
8.00
7.00
3.00
4.00
Operating Profit (PBDIT)
21.00
24.00
44.00
16.00
14.00
30.00
Interest
1.00
1.00
5.00
2.00
3.00
5.00
Profit before Depriciation and Tax
20.00
23.00
39.00
14.00
11.00
25.00
Depreciation
2.00
2.00
3.00
3.00
3.00
3.00
Profit Before Taxation & Exceptional Items
17.00
20.00
36.00
11.00
8.00
21.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
17.00
20.00
36.00
11.00
8.00
21.00
Provision for Tax
5.00
4.00
12.00
2.00
2.00
5.00
Profit After Tax
12.00
15.00
23.00
8.00
5.00
16.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
152.00
137.00
113.00
104.00
103.00
87.00
Profit Available for appropriations
164.00
152.00
136.00
112.00
108.00
103.00
Appropriations
164.00
152.00
136.00
112.00
108.00
103.00
Equity Dividend (%)
10.00%
20.00%
20.00%
20.00%
15.00%
15.00%
Earnings Per Share
4.14
5.39
8.12
2.82
1.85
5.53
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2024 is 53.07% vs -64.29% in Mar 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2024 is -29.62% vs -45.76% in Mar 2023
Interest
YoY Growth in year ended Mar 2024 is 39.60% vs -75.96% in Mar 2023
Profit After Tax
YoY Growth in year ended Mar 2024 is -23.33% vs -33.60% in Mar 2023
Compare Profit and Loss Results of Lahoti Overseas
Figures in Rs cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
487.00
1,527.00
-1,040.00
-68.11%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
487.00
1,527.00
-1,040.00
-68.11%
Expenditure (Ex Depriciation)
Stock Adjustments
2.00
-9.00
11.00
122.22%
Raw Materials Consumed
446.00
1,307.00
-861.00
-65.88%
Power & Fuel Cost
0.00
5.00
-5.00
-100.00%
Employee Cost
3.00
70.00
-67.00
-95.71%
Operating Expenses
0.00
10.00
-10.00
-100.00%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
15.00
0.00
15.00
0%
Cost of Software developments
0.00
1.00
-1.00
-100.00%
Miscellaneous Expenses
0.00
46.00
-46.00
-100.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
473.00
1,448.00
-975.00
-67.33%
Operating Profit (PBDIT) excl Other Income
13.00
78.00
-65.00
-83.33%
Other Income
8.00
18.00
-10.00
-55.56%
Operating Profit (PBDIT)
21.00
97.00
-76.00
-78.35%
Interest
1.00
8.00
-7.00
-87.50%
Profit before Depriciation and Tax
20.00
89.00
-69.00
-77.53%
Depreciation
2.00
17.00
-15.00
-88.24%
Profit Before Taxation & Exceptional Items
17.00
71.00
-54.00
-76.06%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
17.00
76.00
-59.00
-77.63%
Provision for Tax
5.00
19.00
-14.00
-73.68%
Profit After Tax
12.00
52.00
-40.00
-76.92%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
152.00
257.00
-105.00
-40.86%
Profit Available for appropriations
164.00
314.00
-150.00
-47.77%
Appropriations
164.00
314.00
-150.00
-47.77%
Equity Dividend (%)
10%
0%
10.00
Earnings Per Share
4.14
6.62
-2.48
-37.46%
Profit And Loss - Net Sales
Net Sales 487.54 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 53.07% vs -64.29% in Mar 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 13.66 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -29.62% vs -45.76% in Mar 2023
Profit And Loss - Interest
Interest 1.75 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 39.60% vs -75.96% in Mar 2023
Profit And Loss - Profit After Tax
Profit After Tax 12.06 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -23.33% vs -33.60% in Mar 2023