down arrow

Majestic Auto

7
Strong Sell
  • Market Cap: Micro Cap
  • Industry: Miscellaneous
  • ISIN: INE201B01022
  • NSEID: MAJESAUTO
  • BSEID: 500267
INR
319.85
1.05 (0.33%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 124

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Operating Income
83.00
49.00
48.00
56.00
69.00
116.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
83.00
49.00
48.00
56.00
69.00
116.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
10.00
9.00
5.00
6.00
11.00
27.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
6.00
6.00
5.00
4.00
4.00
4.00
Operating Expenses
3.00
1.00
1.00
3.00
4.00
3.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
1.00
1.00
0.00
0.00
1.00
1.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
1.00
2.00
0.00
1.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
29.00
24.00
19.00
16.00
26.00
41.00
Operating Profit (PBDIT) excl Other Income
53.00
24.00
29.00
39.00
42.00
74.00
Other Income
34.00
11.00
13.00
13.00
9.00
10.00
Operating Profit (PBDIT)
88.00
36.00
42.00
53.00
52.00
85.00
Interest
14.00
13.00
14.00
16.00
20.00
21.00
Profit before Depriciation and Tax
73.00
22.00
28.00
36.00
32.00
63.00
Depreciation
8.00
8.00
8.00
8.00
9.00
6.00
Profit Before Taxation & Exceptional Items
65.00
13.00
19.00
27.00
23.00
56.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
65.00
13.00
19.00
27.00
23.00
56.00
Provision for Tax
32.00
8.00
9.00
5.00
44.00
0.00
Profit After Tax
33.00
4.00
10.00
21.00
-20.00
56.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
212.00
210.00
204.00
184.00
200.00
157.00
Profit Available for appropriations
244.00
214.00
213.00
204.00
184.00
212.00
Appropriations
244.00
214.00
213.00
204.00
184.00
212.00
Equity Dividend (%)
150.00%
75.00%
0.00%
75.00%
0.00%
0.00%
Earnings Per Share
31.83
4.54
10.15
19.17
-15.41
41.94
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 68.25% vs 1.32% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 118.39% vs -17.22% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 4.55% vs -4.58% in Mar 2023

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2024 is 600.50% vs -55.25% in Mar 2023

Compare Profit and Loss Results of Majestic Auto
Markets Mojo
Figures in Rs cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
83.00
2,458.00
-2,375.00
-96.62%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
83.00
2,458.00
-2,375.00
-96.62%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
10.00
0.00
10.00
0%
Power & Fuel Cost
0.00
162.00
-162.00
-100.00%
Employee Cost
6.00
29.00
-23.00
-79.31%
Operating Expenses
3.00
71.00
-68.00
-95.77%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
1.00
16.00
-15.00
-93.75%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
53.00
-53.00
-100.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
29.00
678.00
-649.00
-95.72%
Operating Profit (PBDIT) excl Other Income
53.00
1,780.00
-1,727.00
-97.02%
Other Income
34.00
18.00
16.00
88.89%
Operating Profit (PBDIT)
88.00
1,798.00
-1,710.00
-95.11%
Interest
14.00
456.00
-442.00
-96.93%
Profit before Depriciation and Tax
73.00
1,342.00
-1,269.00
-94.56%
Depreciation
8.00
382.00
-374.00
-97.91%
Profit Before Taxation & Exceptional Items
65.00
959.00
-894.00
-93.22%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
65.00
910.00
-845.00
-92.86%
Provision for Tax
32.00
349.00
-317.00
-90.83%
Profit After Tax
33.00
561.00
-528.00
-94.12%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
212.00
-1,554.00
1,766.00
113.64%
Profit Available for appropriations
244.00
-1,029.00
1,273.00
123.71%
Appropriations
244.00
-1,029.00
1,273.00
123.71%
Equity Dividend (%)
150%
1.73455%
148.27
Earnings Per Share
31.83
8.85
22.98
259.66%
Profit And Loss - Net Sales
Net Sales 83.42 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 68.25% vs 1.32% in Mar 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 53.87 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 118.39% vs -17.22% in Mar 2023

Profit And Loss - Interest
Interest 14.34 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 4.55% vs -4.58% in Mar 2023

Profit And Loss - Profit After Tax
Profit After Tax 33.10 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 600.50% vs -55.25% in Mar 2023