down arrow

Manaksia

28
Strong Sell
  • Market Cap: Micro Cap
  • Industry: Aluminium & Aluminium Products
  • ISIN: INE015D01022
  • NSEID: MANAKSIA
  • BSEID: 532932
INR
60.39
0.09 (0.15%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 14.0 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Operating Income
701.00
1,165.00
1,174.00
861.00
856.00
990.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
701.00
1,165.00
1,174.00
861.00
856.00
990.00
Expenditure (Ex Depriciation)
Stock Adjustments
-8.00
40.00
-7.00
-9.00
20.00
-19.00
Raw Materials Consumed
497.00
772.00
748.00
594.00
596.00
736.00
Power & Fuel Cost
26.00
54.00
57.00
37.00
37.00
43.00
Employee Cost
36.00
50.00
46.00
42.00
45.00
45.00
Operating Expenses
31.00
61.00
66.00
46.00
45.00
53.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
7.00
13.00
12.00
9.00
10.00
13.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
9.00
21.00
15.00
29.00
18.00
22.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
605.00
1,019.00
946.00
760.00
783.00
905.00
Operating Profit (PBDIT) excl Other Income
95.00
146.00
228.00
101.00
72.00
84.00
Other Income
63.00
77.00
60.00
32.00
63.00
66.00
Operating Profit (PBDIT)
158.00
223.00
288.00
133.00
135.00
150.00
Interest
12.00
15.00
9.00
5.00
5.00
10.00
Profit before Depriciation and Tax
146.00
208.00
278.00
127.00
129.00
140.00
Depreciation
9.00
20.00
24.00
31.00
41.00
43.00
Profit Before Taxation & Exceptional Items
137.00
187.00
254.00
96.00
87.00
96.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
104.00
187.00
254.00
96.00
87.00
96.00
Provision for Tax
25.00
79.00
67.00
31.00
26.00
21.00
Profit After Tax
78.00
107.00
186.00
64.00
61.00
75.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
1,570.00
1,483.00
1,320.00
1,260.00
1,270.00
1,217.00
Profit Available for appropriations
1,646.00
1,590.00
1,503.00
1,320.00
1,329.00
1,290.00
Appropriations
1,646.00
1,590.00
1,503.00
1,320.00
1,329.00
1,290.00
Equity Dividend (%)
0.00%
150.00%
150.00%
150.00%
525.00%
150.00%
Earnings Per Share
11.53
16.30
27.93
9.10
8.94
11.16
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is -39.81% vs -0.74% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is -34.45% vs -35.89% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is -20.18% vs 58.53% in Mar 2023

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2024 is -26.98% vs -42.12% in Mar 2023

Compare Profit and Loss Results of Manaksia
Markets Mojo
Figures in Rs cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
701.00
152.00
549.00
361.18%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
701.00
152.00
549.00
361.18%
Expenditure (Ex Depriciation)
Stock Adjustments
-8.00
-14.00
6.00
42.86%
Raw Materials Consumed
497.00
139.00
358.00
257.55%
Power & Fuel Cost
26.00
0.00
26.00
0%
Employee Cost
36.00
3.00
33.00
1,100.00%
Operating Expenses
31.00
3.00
28.00
933.33%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
7.00
0.00
7.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
9.00
3.00
6.00
200.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
605.00
136.00
469.00
344.85%
Operating Profit (PBDIT) excl Other Income
95.00
16.00
79.00
493.75%
Other Income
63.00
0.00
63.00
0%
Operating Profit (PBDIT)
158.00
16.00
142.00
887.50%
Interest
12.00
1.00
11.00
1,100.00%
Profit before Depriciation and Tax
146.00
15.00
131.00
873.33%
Depreciation
9.00
1.00
8.00
800.00%
Profit Before Taxation & Exceptional Items
137.00
14.00
123.00
878.57%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
104.00
14.00
90.00
642.86%
Provision for Tax
25.00
4.00
21.00
525.00%
Profit After Tax
78.00
10.00
68.00
680.00%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
1,570.00
9.00
1,561.00
17,344.44%
Profit Available for appropriations
1,646.00
19.00
1,627.00
8,563.16%
Appropriations
1,646.00
19.00
1,627.00
8,563.16%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
11.53
0.29
11.24
3,875.86%
Profit And Loss - Net Sales
Net Sales 701.54 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -39.81% vs -0.74% in Mar 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 95.82 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -34.45% vs -35.89% in Mar 2023

Profit And Loss - Interest
Interest 12.29 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -20.18% vs 58.53% in Mar 2023

Profit And Loss - Profit After Tax
Profit After Tax 78.70 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -26.98% vs -42.12% in Mar 2023