Profit and Loss Results Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Operating Income
9,653.00
9,764.00
9,512.00
8,048.00
7,315.00
7,334.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
9,653.00
9,764.00
9,512.00
8,048.00
7,315.00
7,334.00
Expenditure (Ex Depriciation)
Stock Adjustments
55.00
161.00
-116.00
47.00
140.00
-123.00
Raw Materials Consumed
4,693.00
5,190.00
5,552.00
4,223.00
3,601.00
4,140.00
Power & Fuel Cost
37.00
35.00
32.00
27.00
36.00
37.00
Employee Cost
743.00
653.00
586.00
570.00
478.00
466.00
Operating Expenses
262.00
258.00
269.00
305.00
321.00
312.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
1,422.00
1,279.00
1,200.00
1,003.00
1,025.00
946.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
163.00
143.00
130.00
126.00
81.00
82.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
7,627.00
7,954.00
7,831.00
6,457.00
5,846.00
6,008.00
Operating Profit (PBDIT) excl Other Income
2,026.00
1,810.00
1,681.00
1,591.00
1,469.00
1,326.00
Other Income
142.00
144.00
98.00
94.00
124.00
103.00
Operating Profit (PBDIT)
2,168.00
1,954.00
1,779.00
1,685.00
1,593.00
1,429.00
Interest
73.00
56.00
39.00
34.00
50.00
40.00
Profit before Depriciation and Tax
2,095.00
1,898.00
1,740.00
1,651.00
1,543.00
1,389.00
Depreciation
158.00
155.00
139.00
139.00
140.00
131.00
Profit Before Taxation & Exceptional Items
1,937.00
1,743.00
1,601.00
1,512.00
1,403.00
1,258.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
1,937.00
1,743.00
1,601.00
1,523.00
1,374.00
1,257.00
Provision for Tax
435.00
421.00
346.00
324.00
331.00
126.00
Profit After Tax
1,502.00
1,322.00
1,255.00
1,201.00
1,043.00
1,132.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
3,526.00
3,072.00
3,038.00
2,835.00
2,843.00
2,413.00
Profit Available for appropriations
5,007.00
4,374.00
4,263.00
4,007.00
3,864.00
3,527.00
Appropriations
5,007.00
4,374.00
4,263.00
4,007.00
3,864.00
3,527.00
Equity Dividend (%)
950.00%
450.00%
925.00%
750.00%
675.00%
475.00%
Earnings Per Share
11.46
10.08
9.50
9.08
7.91
8.64
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2024 is -1.14% vs 2.65% in Mar 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2024 is 11.93% vs 7.67% in Mar 2023
Interest
YoY Growth in year ended Mar 2024 is 30.36% vs 43.59% in Mar 2023
Profit After Tax
YoY Growth in year ended Mar 2024 is 13.62% vs 5.34% in Mar 2023
Compare Profit and Loss Results of Marico
Figures in Rs cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
9,653.00
14,096.00
-4,443.00
-31.52%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
9,653.00
14,096.00
-4,443.00
-31.52%
Expenditure (Ex Depriciation)
Stock Adjustments
55.00
-13.00
68.00
523.08%
Raw Materials Consumed
4,693.00
6,333.00
-1,640.00
-25.90%
Power & Fuel Cost
37.00
150.00
-113.00
-75.33%
Employee Cost
743.00
1,249.00
-506.00
-40.51%
Operating Expenses
262.00
420.00
-158.00
-37.62%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
1,422.00
2,324.00
-902.00
-38.81%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
163.00
358.00
-195.00
-54.47%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
7,627.00
11,139.00
-3,512.00
-31.53%
Operating Profit (PBDIT) excl Other Income
2,026.00
2,956.00
-930.00
-31.46%
Other Income
142.00
268.00
-126.00
-47.01%
Operating Profit (PBDIT)
2,168.00
3,225.00
-1,057.00
-32.78%
Interest
73.00
309.00
-236.00
-76.38%
Profit before Depriciation and Tax
2,095.00
2,916.00
-821.00
-28.16%
Depreciation
158.00
240.00
-82.00
-34.17%
Profit Before Taxation & Exceptional Items
1,937.00
2,675.00
-738.00
-27.59%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
1,937.00
198.00
1,739.00
878.28%
Provision for Tax
435.00
758.00
-323.00
-42.61%
Profit After Tax
1,502.00
-560.00
2,062.00
368.21%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
3,526.00
11,096.00
-7,570.00
-68.22%
Profit Available for appropriations
5,007.00
10,536.00
-5,529.00
-52.48%
Appropriations
5,007.00
10,536.00
-5,529.00
-52.48%
Equity Dividend (%)
950%
1500%
-550.00
Earnings Per Share
11.46
-5.48
16.94
309.12%
Profit And Loss - Net Sales
Net Sales 9,653.00 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -1.14% vs 2.65% in Mar 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,026.00 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 11.93% vs 7.67% in Mar 2023
Profit And Loss - Interest
Interest 73.00 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 30.36% vs 43.59% in Mar 2023
Profit And Loss - Profit After Tax
Profit After Tax 1,502.00 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 13.62% vs 5.34% in Mar 2023
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
