down arrow

Maruti Suzuki

47
Sell
  • Market Cap: Large Cap
  • Industry: Automobiles - Passenger Cars
  • ISIN: INE585B01010
  • NSEID: MARUTI
  • BSEID: 532500
INR
11,660.00
198.05 (1.73%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 1.21 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Operating Income
1,41,858.00
1,18,409.00
88,329.00
70,372.00
75,660.00
86,068.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
1,41,858.00
1,18,409.00
88,329.00
70,372.00
75,660.00
86,068.00
Expenditure (Ex Depriciation)
Stock Adjustments
-378.00
-580.00
-93.00
273.00
-238.00
211.00
Raw Materials Consumed
1,00,119.00
86,066.00
66,137.00
50,550.00
53,402.00
59,346.00
Power & Fuel Cost
1,033.00
1,091.00
630.00
476.00
699.00
863.00
Employee Cost
6,301.00
5,308.00
4,051.00
3,431.00
3,416.00
3,285.00
Operating Expenses
1,200.00
1,000.00
679.00
472.00
499.00
597.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
6,238.00
5,366.00
4,292.00
3,346.00
3,589.00
3,322.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
3,234.00
2,268.00
1,925.00
1,680.00
2,234.00
2,492.00
Expenses Capitalised
260.00
156.00
144.00
72.00
121.00
122.00
Total Expenditure
1,23,331.00
1,05,315.00
82,623.00
65,020.00
68,347.00
75,065.00
Operating Profit (PBDIT) excl Other Income
18,526.00
13,094.00
5,706.00
5,351.00
7,312.00
11,003.00
Other Income
4,093.00
2,264.00
1,744.00
2,936.00
3,334.00
2,561.00
Operating Profit (PBDIT)
22,619.00
15,359.00
7,450.00
8,287.00
10,647.00
13,564.00
Interest
193.00
252.00
126.00
101.00
134.00
75.00
Profit before Depriciation and Tax
22,426.00
15,106.00
7,324.00
8,186.00
10,512.00
13,488.00
Depreciation
5,255.00
4,846.00
2,789.00
3,034.00
3,528.00
3,020.00
Profit Before Taxation & Exceptional Items
17,170.00
10,260.00
4,535.00
5,152.00
6,984.00
10,468.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
17,424.00
10,438.00
4,697.00
5,321.00
7,102.00
10,623.00
Provision for Tax
3,936.00
2,174.00
817.00
931.00
1,425.00
2,973.00
Profit After Tax
13,234.00
8,086.00
3,717.00
4,220.00
5,559.00
7,494.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
55,686.00
49,273.00
46,707.00
44,214.00
41,652.00
37,102.00
Profit Available for appropriations
69,174.00
57,536.00
50,587.00
48,603.00
47,328.00
44,751.00
Appropriations
69,174.00
57,536.00
50,587.00
48,603.00
47,328.00
44,751.00
Equity Dividend (%)
2,500.00%
1,800.00%
1,200.00%
900.00%
1,200.00%
1,600.00%
Earnings Per Share
429.01
262.84
128.43
145.30
187.95
253.21
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 19.80% vs 34.05% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 41.48% vs 129.48% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is -23.27% vs 99.29% in Mar 2023

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2024 is 63.66% vs 117.51% in Mar 2023

Compare Profit and Loss Results of Maruti Suzuki
Markets Mojo
Figures in Rs cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
1,41,858.00
1,39,078.00
2,780.00
2.00%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
1,41,858.00
1,39,078.00
2,780.00
2.00%
Expenditure (Ex Depriciation)
Stock Adjustments
-378.00
-1,455.00
1,077.00
74.02%
Raw Materials Consumed
1,00,119.00
85,070.00
15,049.00
17.69%
Power & Fuel Cost
1,033.00
752.00
281.00
37.37%
Employee Cost
6,301.00
10,624.00
-4,323.00
-40.69%
Operating Expenses
1,200.00
3,015.00
-1,815.00
-60.20%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
6,238.00
7,762.00
-1,524.00
-19.63%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
3,234.00
5,570.00
-2,336.00
-41.94%
Expenses Capitalised
260.00
0.00
260.00
0%
Total Expenditure
1,23,331.00
1,14,186.00
9,145.00
8.01%
Operating Profit (PBDIT) excl Other Income
18,526.00
24,891.00
-6,365.00
-25.57%
Other Income
4,093.00
2,176.00
1,917.00
88.10%
Operating Profit (PBDIT)
22,619.00
27,068.00
-4,449.00
-16.44%
Interest
193.00
7,488.00
-7,295.00
-97.42%
Profit before Depriciation and Tax
22,426.00
19,580.00
2,846.00
14.54%
Depreciation
5,255.00
4,723.00
532.00
11.26%
Profit Before Taxation & Exceptional Items
17,170.00
14,856.00
2,314.00
15.58%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
17,424.00
15,977.00
1,447.00
9.06%
Provision for Tax
3,936.00
3,707.00
229.00
6.18%
Profit After Tax
13,234.00
11,148.00
2,086.00
18.71%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
55,686.00
48,187.00
7,499.00
15.56%
Profit Available for appropriations
69,174.00
59,456.00
9,718.00
16.34%
Appropriations
69,174.00
59,456.00
9,718.00
16.34%
Equity Dividend (%)
2500%
422%
2,078.00
Earnings Per Share
429.01
101.14
327.87
324.17%
Profit And Loss - Net Sales
Net Sales 1,41,858.20 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 19.80% vs 34.05% in Mar 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 18,526.30 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 41.48% vs 129.48% in Mar 2023

Profit And Loss - Interest
Interest 193.60 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -23.27% vs 99.29% in Mar 2023

Profit And Loss - Profit After Tax
Profit After Tax 13,234.10 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 63.66% vs 117.51% in Mar 2023