Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'08
Mar'07
No of Months
12
12
12
12
Operating Income
212.00
219.00
38.00
32.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
Net Sales
212.00
219.00
38.00
32.00
Expenditure (Ex Depriciation)
Stock Adjustments
-1.00
0.00
0.00
-1.00
Raw Materials Consumed
82.00
88.00
17.00
14.00
Power & Fuel Cost
17.00
16.00
3.00
2.00
Employee Cost
19.00
17.00
4.00
3.00
Operating Expenses
38.00
34.00
3.00
3.00
General and Administration Expenses
-1.00
-1.00
1.00
1.00
Selling and Distribution Expenses
8.00
6.00
1.00
2.00
Cost of Software developments
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
1.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
Total Expenditure
169.00
166.00
31.00
26.00
Operating Profit (PBDIT) excl Other Income
43.00
52.00
7.00
6.00
Other Income
1.00
0.00
0.00
0.00
Operating Profit (PBDIT)
45.00
53.00
8.00
6.00
Interest
3.00
2.00
2.00
2.00
Profit before Depriciation and Tax
41.00
50.00
5.00
4.00
Depreciation
8.00
7.00
1.00
2.00
Profit Before Taxation & Exceptional Items
33.00
42.00
3.00
2.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
Profit Before Tax
33.00
42.00
3.00
2.00
Provision for Tax
8.00
9.00
1.00
1.00
Profit After Tax
24.00
32.00
2.00
1.00
Extraordinary Items
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
Profit Balance B/F
114.00
94.00
7.00
8.00
Profit Available for appropriations
139.00
126.00
9.00
9.00
Appropriations
139.00
126.00
9.00
9.00
Equity Dividend (%)
225.00%
200.00%
25.00%
25.00%
Earnings Per Share
4.35
5.82
4.34
5.35
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2024 is -3.07% vs NA in Mar 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2024 is -18.01% vs NA in Mar 2023
Interest
YoY Growth in year ended Mar 2024 is 12.26% vs NA in Mar 2023
Profit After Tax
YoY Growth in year ended Mar 2024 is -25.30% vs NA in Mar 2023
Compare Profit and Loss Results of Menon Bearings
Figures in Rs cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
212.00
3,815.00
-3,603.00
-94.44%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
212.00
3,815.00
-3,603.00
-94.44%
Expenditure (Ex Depriciation)
Stock Adjustments
-1.00
-3.00
2.00
66.67%
Raw Materials Consumed
82.00
2,350.00
-2,268.00
-96.51%
Power & Fuel Cost
17.00
27.00
-10.00
-37.04%
Employee Cost
19.00
465.00
-446.00
-95.91%
Operating Expenses
38.00
140.00
-102.00
-72.86%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
8.00
15.00
-7.00
-46.67%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
21.00
-21.00
-100.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
169.00
3,249.00
-3,080.00
-94.80%
Operating Profit (PBDIT) excl Other Income
43.00
566.00
-523.00
-92.40%
Other Income
1.00
94.00
-93.00
-98.94%
Operating Profit (PBDIT)
45.00
661.00
-616.00
-93.19%
Interest
3.00
5.00
-2.00
-40.00%
Profit before Depriciation and Tax
41.00
656.00
-615.00
-93.75%
Depreciation
8.00
109.00
-101.00
-92.66%
Profit Before Taxation & Exceptional Items
33.00
546.00
-513.00
-93.96%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
33.00
546.00
-513.00
-93.96%
Provision for Tax
8.00
139.00
-131.00
-94.24%
Profit After Tax
24.00
406.00
-382.00
-94.09%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
114.00
2,151.00
-2,037.00
-94.70%
Profit Available for appropriations
139.00
2,558.00
-2,419.00
-94.57%
Appropriations
139.00
2,558.00
-2,419.00
-94.57%
Equity Dividend (%)
225%
340%
-115.00
Earnings Per Share
4.35
214.28
-209.93
-97.97%
Profit And Loss - Net Sales
Net Sales 212.62 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -3.07% vs NA in Mar 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 43.32 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -18.01% vs NA in Mar 2023
Profit And Loss - Interest
Interest 3.27 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 12.26% vs NA in Mar 2023
Profit And Loss - Profit After Tax
Profit After Tax 24.36 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -25.30% vs NA in Mar 2023