Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
No of Months
12
12
12
12
12
12
Operating Income
244.00
967.00
1,123.00
2,056.00
2,814.00
2,322.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
244.00
967.00
1,123.00
2,056.00
2,814.00
2,322.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
2.00
49.00
78.00
200.00
416.00
464.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
22.00
53.00
78.00
104.00
120.00
85.00
Operating Expenses
205.00
255.00
438.00
1,323.00
1,246.00
832.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
2.00
0.00
0.00
3.00
3.00
1.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
125.00
52.00
12.00
29.00
23.00
23.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
386.00
463.00
658.00
1,698.00
1,854.00
1,449.00
Operating Profit (PBDIT) excl Other Income
-141.00
503.00
464.00
357.00
959.00
872.00
Other Income
24.00
34.00
166.00
139.00
121.00
120.00
Operating Profit (PBDIT)
-117.00
538.00
630.00
497.00
1,081.00
993.00
Interest
66.00
288.00
342.00
414.00
464.00
469.00
Profit before Depriciation and Tax
-183.00
249.00
287.00
82.00
617.00
523.00
Depreciation
63.00
256.00
252.00
392.00
494.00
418.00
Profit Before Taxation & Exceptional Items
-246.00
-6.00
34.00
-309.00
123.00
104.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
-267.00
-172.00
-51.00
-43.00
94.00
109.00
Provision for Tax
0.00
52.00
25.00
42.00
39.00
38.00
Profit After Tax
-247.00
-16.00
-60.00
-126.00
53.00
66.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
-701.00
-482.00
-405.00
-321.00
-370.00
-438.00
Profit Available for appropriations
-960.00
-703.00
-482.00
-398.00
-314.00
-367.00
Appropriations
-960.00
-703.00
-482.00
-398.00
-314.00
-367.00
Equity Dividend (%)
0.00%
0.00%
0.00%
0.00%
3.00%
3.00%
Earnings Per Share
-12.24
-12.29
-4.19
-4.21
3.05
4.37
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2023 is -74.72% vs -13.87% in Mar 2022
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2023 is -128.12% vs 8.41% in Mar 2022
Interest
YoY Growth in year ended Mar 2023 is -76.93% vs -15.78% in Mar 2022
Profit After Tax
YoY Growth in year ended Mar 2023 is -1,408.07% vs 72.70% in Mar 2022
Compare Profit and Loss Results of MEP Infrast.
Figures in Rs cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
244.00
4,192.00
-3,948.00
-94.18%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
244.00
4,192.00
-3,948.00
-94.18%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
-3,507.00
3,507.00
100.00%
Raw Materials Consumed
2.00
0.00
2.00
0%
Power & Fuel Cost
0.00
1.00
-1.00
-100.00%
Employee Cost
22.00
77.00
-55.00
-71.43%
Operating Expenses
205.00
5,405.00
-5,200.00
-96.21%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
2.00
36.00
-34.00
-94.44%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
125.00
24.00
101.00
420.83%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
386.00
2,080.00
-1,694.00
-81.44%
Operating Profit (PBDIT) excl Other Income
-141.00
2,111.00
-2,252.00
-106.68%
Other Income
24.00
100.00
-76.00
-76.00%
Operating Profit (PBDIT)
-117.00
2,212.00
-2,329.00
-105.29%
Interest
66.00
169.00
-103.00
-60.95%
Profit before Depriciation and Tax
-183.00
2,043.00
-2,226.00
-108.96%
Depreciation
63.00
39.00
24.00
61.54%
Profit Before Taxation & Exceptional Items
-246.00
2,003.00
-2,249.00
-112.28%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
-267.00
2,223.00
-2,490.00
-112.01%
Provision for Tax
0.00
319.00
-319.00
-100.00%
Profit After Tax
-247.00
1,684.00
-1,931.00
-114.67%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
-701.00
6,817.00
-7,518.00
-110.28%
Profit Available for appropriations
-960.00
8,722.00
-9,682.00
-111.01%
Appropriations
-960.00
8,722.00
-9,682.00
-111.01%
Equity Dividend (%)
0%
40%
-40.00
Earnings Per Share
-12.24
52.38
-64.62
-123.37%
Profit And Loss - Net Sales
Net Sales 244.56 Cr
in Mar 2023Figures in Rs Cr
YoY Growth in year ended Mar 2023 is -74.72% vs -13.87% in Mar 2022
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) -141.63 Cr
in Mar 2023Figures in Rs Cr
YoY Growth in year ended Mar 2023 is -128.12% vs 8.41% in Mar 2022
Profit And Loss - Interest
Interest 66.64 Cr
in Mar 2023Figures in Rs Cr
YoY Growth in year ended Mar 2023 is -76.93% vs -15.78% in Mar 2022
Profit And Loss - Profit After Tax
Profit After Tax -247.32 Cr
in Mar 2023Figures in Rs Cr
YoY Growth in year ended Mar 2023 is -1,408.07% vs 72.70% in Mar 2022