down arrow

Morganite Crucib

35
Sell
  • Market Cap: Micro Cap
  • Industry: Refractories
  • ISIN: INE599F01020
  • NSEID:
  • BSEID: 523160
INR
1,436.05
11.05 (0.78%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 1.34 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'17
Mar'16
Mar'15
Mar'14
Mar'13
Mar'12
No of Months
12
12
12
12
12
12
Operating Income
117.00
115.00
115.00
105.00
106.00
103.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
5.00
5.00
5.00
4.00
6.00
4.00
Net Sales
111.00
109.00
110.00
100.00
100.00
99.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
1.00
0.00
0.00
Raw Materials Consumed
36.00
38.00
43.00
42.00
39.00
39.00
Power & Fuel Cost
6.00
6.00
9.00
10.00
9.00
8.00
Employee Cost
17.00
15.00
13.00
11.00
10.00
9.00
Operating Expenses
5.00
4.00
3.00
4.00
7.00
8.00
General and Administration Expenses
-1.00
-1.00
-1.00
8.00
7.00
8.00
Selling and Distribution Expenses
2.00
3.00
3.00
2.00
2.00
2.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
9.00
9.00
11.00
1.00
1.00
2.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
83.00
85.00
90.00
82.00
78.00
77.00
Operating Profit (PBDIT) excl Other Income
28.00
23.00
19.00
18.00
21.00
21.00
Other Income
2.00
2.00
0.00
2.00
1.00
1.00
Operating Profit (PBDIT)
30.00
26.00
20.00
20.00
23.00
22.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
Profit before Depriciation and Tax
30.00
26.00
20.00
19.00
22.00
22.00
Depreciation
4.00
8.00
8.00
5.00
4.00
4.00
Profit Before Taxation & Exceptional Items
25.00
18.00
11.00
14.00
18.00
18.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
25.00
18.00
11.00
14.00
18.00
18.00
Provision for Tax
9.00
7.00
5.00
5.00
7.00
6.00
Profit After Tax
16.00
10.00
5.00
8.00
10.00
11.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
61.00
53.00
47.00
39.00
30.00
20.00
Profit Available for appropriations
76.00
63.00
53.00
48.00
40.00
30.00
Appropriations
76.00
63.00
53.00
48.00
40.00
30.00
Equity Dividend (%)
80.00%
40.00%
10.00%
10.00%
10.00%
10.00%
Earnings Per Share
51.87
35.67
20.57
30.16
34.37
36.54
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 8.63% vs 1.47% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 52.46% vs -15.34% in Mar 2023

stock-summary

Interest

No Interest in the last few periods;

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2024 is 45.70% vs -62.85% in Mar 2023

Compare Profit and Loss Results of Morganite Crucib
Markets Mojo
Figures in Rs cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
117.00
1,639.00
-1,522.00
-92.86%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
5.00
0.00
5.00
0%
Net Sales
111.00
1,639.00
-1,528.00
-93.23%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
-5.00
5.00
100.00%
Raw Materials Consumed
36.00
836.00
-800.00
-95.69%
Power & Fuel Cost
6.00
47.00
-41.00
-87.23%
Employee Cost
17.00
250.00
-233.00
-93.20%
Operating Expenses
5.00
102.00
-97.00
-95.10%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
2.00
110.00
-108.00
-98.18%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
9.00
84.00
-75.00
-89.29%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
83.00
1,485.00
-1,402.00
-94.41%
Operating Profit (PBDIT) excl Other Income
28.00
154.00
-126.00
-81.82%
Other Income
2.00
18.00
-16.00
-88.89%
Operating Profit (PBDIT)
30.00
173.00
-143.00
-82.66%
Interest
0.00
11.00
-11.00
-100.00%
Profit before Depriciation and Tax
30.00
162.00
-132.00
-81.48%
Depreciation
4.00
64.00
-60.00
-93.75%
Profit Before Taxation & Exceptional Items
25.00
97.00
-72.00
-74.23%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
25.00
97.00
-72.00
-74.23%
Provision for Tax
9.00
16.00
-7.00
-43.75%
Profit After Tax
16.00
81.00
-65.00
-80.25%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
61.00
461.00
-400.00
-86.77%
Profit Available for appropriations
76.00
542.00
-466.00
-85.98%
Appropriations
76.00
542.00
-466.00
-85.98%
Equity Dividend (%)
80%
70%
10.00
Earnings Per Share
51.87
22.66
29.21
128.91%
Profit And Loss - Net Sales
Net Sales 167.93 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 8.63% vs 1.47% in Mar 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 38.49 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 52.46% vs -15.34% in Mar 2023

Profit And Loss - Interest
Interest 0.14 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

No Interest in the last few periods;

Profit And Loss - Profit After Tax
Profit After Tax 23.49 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 45.70% vs -62.85% in Mar 2023