Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
No of Months
12
12
12
12
12
12
Operating Income
198.00
147.00
105.00
99.00
74.00
60.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
198.00
147.00
105.00
99.00
74.00
60.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
15.00
14.00
3.00
12.00
8.00
21.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
147.00
102.00
73.00
78.00
58.00
27.00
Operating Expenses
0.00
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
172.00
125.00
98.00
114.00
90.00
65.00
Operating Profit (PBDIT) excl Other Income
26.00
22.00
6.00
-15.00
-16.00
-5.00
Other Income
4.00
5.00
1.00
1.00
1.00
0.00
Operating Profit (PBDIT)
31.00
27.00
8.00
-13.00
-14.00
-5.00
Interest
7.00
8.00
8.00
6.00
4.00
5.00
Profit before Depriciation and Tax
23.00
19.00
0.00
-19.00
-19.00
-10.00
Depreciation
17.00
12.00
9.00
9.00
8.00
2.00
Profit Before Taxation & Exceptional Items
6.00
6.00
-9.00
-29.00
-27.00
-12.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
6.00
6.00
-9.00
-46.00
-27.00
-12.00
Provision for Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
6.00
6.00
-9.00
-46.00
-28.00
-12.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
-139.00
-146.00
-137.00
-90.00
-61.00
-49.00
Profit Available for appropriations
-133.00
-140.00
-146.00
-136.00
-90.00
-61.00
Appropriations
-133.00
-140.00
-146.00
-136.00
-90.00
-61.00
Equity Dividend (%)
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Earnings Per Share
0.38
0.41
-0.58
-2.92
-1.95
-1.00
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2024 is 30.16% vs 41.84% in Mar 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2024 is 1.00% vs -3.33% in Mar 2023
Interest
YoY Growth in year ended Mar 2024 is -24.91% vs -11.93% in Mar 2023
Profit After Tax
YoY Growth in year ended Mar 2024 is 18.01% vs -1.88% in Mar 2023
Compare Profit and Loss Results of Moschip Tech.
Figures in Rs cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
198.00
12,114.00
-11,916.00
-98.37%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
198.00
12,114.00
-11,916.00
-98.37%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
-5.00
5.00
100.00%
Raw Materials Consumed
15.00
2,887.00
-2,872.00
-99.48%
Power & Fuel Cost
0.00
51.00
-51.00
-100.00%
Employee Cost
147.00
1,659.00
-1,512.00
-91.14%
Operating Expenses
0.00
521.00
-521.00
-100.00%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
0.00
5,840.00
-5,840.00
-100.00%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
77.00
-77.00
-100.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
172.00
12,072.00
-11,900.00
-98.58%
Operating Profit (PBDIT) excl Other Income
26.00
42.00
-16.00
-38.10%
Other Income
4.00
847.00
-843.00
-99.53%
Operating Profit (PBDIT)
31.00
889.00
-858.00
-96.51%
Interest
7.00
72.00
-65.00
-90.28%
Profit before Depriciation and Tax
23.00
817.00
-794.00
-97.18%
Depreciation
17.00
526.00
-509.00
-96.77%
Profit Before Taxation & Exceptional Items
6.00
291.00
-285.00
-97.94%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
6.00
291.00
-285.00
-97.94%
Provision for Tax
0.00
-60.00
60.00
100.00%
Profit After Tax
6.00
351.00
-345.00
-98.29%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
-139.00
-7,509.00
7,370.00
98.15%
Profit Available for appropriations
-133.00
-7,158.00
7,025.00
98.14%
Appropriations
-133.00
-7,158.00
7,025.00
98.14%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.38
0.41
-0.03
-7.32%
Profit And Loss - Net Sales
Net Sales 222.84 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 30.16% vs 41.84% in Mar 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 20.07 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 1.00% vs -3.33% in Mar 2023
Profit And Loss - Interest
Interest 5.57 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -24.91% vs -11.93% in Mar 2023
Profit And Loss - Profit After Tax
Profit After Tax 6.22 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 18.01% vs -1.88% in Mar 2023