down arrow

Music Broadcast

12
Strong Sell
  • Market Cap: Micro Cap
  • Industry: TV Broadcasting & Software
  • ISIN: INE919I01024
  • NSEID: RADIOCITY
  • BSEID: 540366
INR
9.71
0.4 (4.3%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 86.68 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'15
Mar'14
No of Months
12
12
Operating Income
200.00
154.00
Less :Inter divisional transfers
0.00
0.00
Less: Excise
0.00
0.00
Net Sales
200.00
154.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
Raw Materials Consumed
0.00
0.00
Power & Fuel Cost
0.00
0.00
Employee Cost
43.00
36.00
Operating Expenses
10.00
10.00
General and Administration Expenses
-1.00
-1.00
Selling and Distribution Expenses
21.00
15.00
Cost of Software developments
0.00
0.00
Miscellaneous Expenses
13.00
10.00
Expenses Capitalised
0.00
0.00
Total Expenditure
138.00
111.00
Operating Profit (PBDIT) excl Other Income
62.00
42.00
Other Income
6.00
3.00
Operating Profit (PBDIT)
68.00
45.00
Interest
6.00
5.00
Profit before Depriciation and Tax
62.00
40.00
Depreciation
15.00
15.00
Profit Before Taxation & Exceptional Items
46.00
24.00
Exceptional Income / Expenses
0.00
0.00
Profit Before Tax
46.00
24.00
Provision for Tax
0.00
0.00
Profit After Tax
46.00
24.00
Extraordinary Items
0.00
0.00
Adj to Profit After Tax
0.00
0.00
Profit Balance B/F
-207.00
-232.00
Profit Available for appropriations
-160.00
-207.00
Appropriations
-160.00
-207.00
Equity Dividend (%)
0.00%
0.00%
Earnings Per Share
12.06
6.36
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 14.92% vs 18.07% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 43.72% vs 109.21% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 152.98% vs 48.30% in Mar 2023

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2024 is 98.97% vs 160.34% in Mar 2023

Compare Profit and Loss Results of Music Broadcast
Markets Mojo
Figures in Rs cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
200.00
3,212.00
-3,012.00
-93.77%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
200.00
3,212.00
-3,012.00
-93.77%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
14.00
-14.00
-100.00%
Employee Cost
43.00
154.00
-111.00
-72.08%
Operating Expenses
10.00
2,258.00
-2,248.00
-99.56%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
21.00
126.00
-105.00
-83.33%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
13.00
32.00
-19.00
-59.38%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
138.00
2,734.00
-2,596.00
-94.95%
Operating Profit (PBDIT) excl Other Income
62.00
477.00
-415.00
-87.00%
Other Income
6.00
33.00
-27.00
-81.82%
Operating Profit (PBDIT)
68.00
511.00
-443.00
-86.69%
Interest
6.00
22.00
-16.00
-72.73%
Profit before Depriciation and Tax
62.00
488.00
-426.00
-87.30%
Depreciation
15.00
337.00
-322.00
-95.55%
Profit Before Taxation & Exceptional Items
46.00
151.00
-105.00
-69.54%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
46.00
150.00
-104.00
-69.33%
Provision for Tax
0.00
39.00
-39.00
-100.00%
Profit After Tax
46.00
111.00
-65.00
-58.56%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
-207.00
646.00
-853.00
-132.04%
Profit Available for appropriations
-160.00
753.00
-913.00
-121.25%
Appropriations
-160.00
753.00
-913.00
-121.25%
Equity Dividend (%)
0%
40%
-40.00
Earnings Per Share
12.06
9.51
2.55
26.81%
Profit And Loss - Net Sales
Net Sales 228.54 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 14.92% vs 18.07% in Mar 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 33.15 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 43.72% vs 109.21% in Mar 2023

Profit And Loss - Interest
Interest 9.90 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 152.98% vs 48.30% in Mar 2023

Profit And Loss - Profit After Tax
Profit After Tax 6.84 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 98.97% vs 160.34% in Mar 2023