Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Operating Income
13,149.00
14,256.00
14,214.00
8,955.00
8,471.00
11,499.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
13,149.00
14,256.00
14,214.00
8,955.00
8,471.00
11,499.00
Expenditure (Ex Depriciation)
Stock Adjustments
-146.00
-16.00
-116.00
-5.00
-365.00
-5.00
Raw Materials Consumed
2,791.00
3,172.00
1,971.00
1,315.00
1,702.00
1,919.00
Power & Fuel Cost
3,587.00
4,728.00
3,423.00
2,672.00
2,996.00
2,956.00
Employee Cost
2,034.00
1,832.00
2,355.00
1,930.00
1,994.00
2,072.00
Operating Expenses
1,324.00
1,354.00
1,243.00
848.00
869.00
897.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
297.00
278.00
324.00
307.00
267.00
289.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
21.00
151.00
186.00
-149.00
212.00
222.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
10,276.00
11,806.00
9,664.00
7,172.00
7,982.00
8,606.00
Operating Profit (PBDIT) excl Other Income
2,872.00
2,450.00
4,550.00
1,782.00
489.00
2,892.00
Other Income
250.00
233.00
264.00
146.00
272.00
325.00
Operating Profit (PBDIT)
3,123.00
2,683.00
4,814.00
1,929.00
761.00
3,218.00
Interest
17.00
12.00
23.00
7.00
5.00
2.00
Profit before Depriciation and Tax
3,106.00
2,670.00
4,791.00
1,922.00
756.00
3,216.00
Depreciation
749.00
715.00
836.00
605.00
529.00
476.00
Profit Before Taxation & Exceptional Items
2,356.00
1,954.00
3,954.00
1,316.00
226.00
2,739.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
2,712.00
1,845.00
3,954.00
1,316.00
224.00
2,741.00
Provision for Tax
723.00
410.00
1,002.00
16.00
88.00
1,007.00
Profit After Tax
2,059.00
1,544.00
2,951.00
1,299.00
138.00
1,732.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
3,894.00
3,320.00
1,447.00
584.00
1,083.00
594.00
Profit Available for appropriations
5,883.00
4,755.00
4,398.00
1,884.00
1,219.00
2,328.00
Appropriations
5,883.00
4,755.00
4,398.00
1,884.00
1,219.00
2,328.00
Equity Dividend (%)
100.00%
90.00%
130.00%
70.00%
30.00%
115.00%
Earnings Per Share
10.83
7.81
16.07
6.97
0.73
9.07
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2024 is -7.77% vs 0.30% in Mar 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2024 is 17.26% vs -46.16% in Mar 2023
Interest
YoY Growth in year ended Mar 2024 is 33.20% vs -44.14% in Mar 2023
Profit After Tax
YoY Growth in year ended Mar 2024 is 33.37% vs -47.68% in Mar 2023
Compare Profit and Loss Results of Natl. Aluminium
Figures in Rs cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
13,149.00
2,15,962.00
-2,02,813.00
-93.91%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
13,149.00
2,15,962.00
-2,02,813.00
-93.91%
Expenditure (Ex Depriciation)
Stock Adjustments
-146.00
1,329.00
-1,475.00
-110.99%
Raw Materials Consumed
2,791.00
1,32,526.00
-1,29,735.00
-97.89%
Power & Fuel Cost
3,587.00
14,476.00
-10,889.00
-75.22%
Employee Cost
2,034.00
14,778.00
-12,744.00
-86.24%
Operating Expenses
1,324.00
9,230.00
-7,906.00
-85.66%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
297.00
7,324.00
-7,027.00
-95.94%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
21.00
10,414.00
-10,393.00
-99.80%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
10,276.00
1,92,090.00
-1,81,814.00
-94.65%
Operating Profit (PBDIT) excl Other Income
2,872.00
23,872.00
-21,000.00
-87.97%
Other Income
250.00
1,496.00
-1,246.00
-83.29%
Operating Profit (PBDIT)
3,123.00
25,368.00
-22,245.00
-87.69%
Interest
17.00
3,858.00
-3,841.00
-99.56%
Profit before Depriciation and Tax
3,106.00
21,510.00
-18,404.00
-85.56%
Depreciation
749.00
7,521.00
-6,772.00
-90.04%
Profit Before Taxation & Exceptional Items
2,356.00
13,989.00
-11,633.00
-83.16%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
2,712.00
14,012.00
-11,300.00
-80.65%
Provision for Tax
723.00
3,857.00
-3,134.00
-81.25%
Profit After Tax
2,059.00
10,153.00
-8,094.00
-79.72%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
3,894.00
48,216.00
-44,322.00
-91.92%
Profit Available for appropriations
5,883.00
58,371.00
-52,488.00
-89.92%
Appropriations
5,883.00
58,371.00
-52,488.00
-89.92%
Equity Dividend (%)
100%
350%
-250.00
Earnings Per Share
10.83
45.71
-34.88
-76.31%
Profit And Loss - Net Sales
Net Sales 13,149.15 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -7.77% vs 0.30% in Mar 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,872.91 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 17.26% vs -46.16% in Mar 2023
Profit And Loss - Interest
Interest 17.21 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 33.20% vs -44.14% in Mar 2023
Profit And Loss - Profit After Tax
Profit After Tax 2,059.95 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 33.37% vs -47.68% in Mar 2023