down arrow

Neogen Chemicals

36
Sell
  • Market Cap: Small Cap
  • Industry: Chemicals
  • ISIN: INE136S01016
  • NSEID: NEOGEN
  • BSEID: 542665
INR
1,524.95
81.15 (5.62%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 48.63 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Operating Income
690.00
686.00
487.00
400.00
347.00
255.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
64.00
41.00
16.00
Net Sales
690.00
686.00
487.00
336.00
306.00
239.00
Expenditure (Ex Depriciation)
Stock Adjustments
-92.00
-96.00
-68.00
16.00
-43.00
-18.00
Raw Materials Consumed
474.00
485.00
343.00
180.00
227.00
159.00
Power & Fuel Cost
31.00
33.00
20.00
9.00
8.00
7.00
Employee Cost
62.00
46.00
31.00
20.00
17.00
11.00
Operating Expenses
56.00
54.00
47.00
29.00
22.00
21.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
9.00
7.00
11.00
4.00
5.00
7.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
10.00
18.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
580.00
574.00
400.00
272.00
248.00
195.00
Operating Profit (PBDIT) excl Other Income
110.00
111.00
86.00
64.00
58.00
43.00
Other Income
7.00
4.00
1.00
0.00
0.00
0.00
Operating Profit (PBDIT)
117.00
116.00
87.00
64.00
58.00
43.00
Interest
42.00
28.00
19.00
13.00
11.00
11.00
Profit before Depriciation and Tax
75.00
87.00
68.00
50.00
46.00
31.00
Depreciation
22.00
16.00
11.00
6.00
5.00
2.00
Profit Before Taxation & Exceptional Items
52.00
70.00
56.00
43.00
40.00
29.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
52.00
71.00
57.00
44.00
41.00
29.00
Provision for Tax
17.00
21.00
12.00
12.00
12.00
8.00
Profit After Tax
35.00
49.00
44.00
30.00
28.00
20.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
198.00
169.00
88.00
61.00
37.00
20.00
Profit Available for appropriations
233.00
219.00
132.00
93.00
66.00
41.00
Appropriations
233.00
219.00
132.00
93.00
66.00
41.00
Equity Dividend (%)
30.00%
30.00%
27.50%
22.50%
20.00%
15.00%
Earnings Per Share
13.96
20.03
18.70
13.45
12.28
10.43
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 0.65% vs 40.83% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is -1.41% vs 28.91% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 45.34% vs 51.68% in Mar 2023

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2024 is -28.88% vs 12.19% in Mar 2023

Compare Profit and Loss Results of Neogen Chemicals
Markets Mojo
Figures in Rs cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
690.00
7,681.00
-6,991.00
-91.02%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
690.00
7,681.00
-6,991.00
-91.02%
Expenditure (Ex Depriciation)
Stock Adjustments
-92.00
102.00
-194.00
-190.20%
Raw Materials Consumed
474.00
5,133.00
-4,659.00
-90.77%
Power & Fuel Cost
31.00
457.00
-426.00
-93.22%
Employee Cost
62.00
351.00
-289.00
-82.34%
Operating Expenses
56.00
132.00
-76.00
-57.58%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
9.00
184.00
-175.00
-95.11%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
10.00
113.00
-103.00
-91.15%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
580.00
6,555.00
-5,975.00
-91.15%
Operating Profit (PBDIT) excl Other Income
110.00
1,126.00
-1,016.00
-90.23%
Other Income
7.00
76.00
-69.00
-90.79%
Operating Profit (PBDIT)
117.00
1,202.00
-1,085.00
-90.27%
Interest
42.00
15.00
27.00
180.00%
Profit before Depriciation and Tax
75.00
1,187.00
-1,112.00
-93.68%
Depreciation
22.00
165.00
-143.00
-86.67%
Profit Before Taxation & Exceptional Items
52.00
1,021.00
-969.00
-94.91%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
52.00
1,101.00
-1,049.00
-95.28%
Provision for Tax
17.00
290.00
-273.00
-94.14%
Profit After Tax
35.00
810.00
-775.00
-95.68%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
198.00
3,528.00
-3,330.00
-94.39%
Profit Available for appropriations
233.00
4,339.00
-4,106.00
-94.63%
Appropriations
233.00
4,339.00
-4,106.00
-94.63%
Equity Dividend (%)
30%
375%
-345.00
Earnings Per Share
13.96
59.45
-45.49
-76.52%
Profit And Loss - Net Sales
Net Sales 690.67 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 0.65% vs 40.83% in Mar 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 110.05 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -1.41% vs 28.91% in Mar 2023

Profit And Loss - Interest
Interest 42.06 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 45.34% vs 51.68% in Mar 2023

Profit And Loss - Profit After Tax
Profit After Tax 35.47 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -28.88% vs 12.19% in Mar 2023