down arrow

Omax Autos

29
Strong Sell
  • Market Cap: Micro Cap
  • Industry: Auto Ancillary
  • ISIN: INE090B01011
  • NSEID: OMAXAUTO
  • BSEID: 520021
INR
85.40
0.38 (0.45%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 5.24 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'15
Mar'14
Mar'13
Mar'12
Mar'11
Mar'07
No of Months
12
12
12
12
12
12
Operating Income
1,336.00
1,234.00
1,337.00
1,497.00
1,342.00
837.00
Less :Inter divisional transfers
95.00
115.00
106.00
82.00
72.00
0.00
Less: Excise
145.00
134.00
131.00
127.00
113.00
148.00
Net Sales
1,095.00
984.00
1,098.00
1,287.00
1,156.00
688.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
-3.00
5.00
-1.00
-8.00
-7.00
Raw Materials Consumed
756.00
681.00
760.00
924.00
835.00
468.00
Power & Fuel Cost
40.00
34.00
31.00
30.00
31.00
25.00
Employee Cost
138.00
130.00
127.00
130.00
112.00
63.00
Operating Expenses
60.00
57.00
61.00
72.00
66.00
43.00
General and Administration Expenses
47.00
41.00
41.00
39.00
40.00
14.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
12.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
1.00
2.00
0.00
3.00
4.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
1,045.00
944.00
1,028.00
1,199.00
1,083.00
621.00
Operating Profit (PBDIT) excl Other Income
49.00
39.00
70.00
87.00
73.00
67.00
Other Income
7.00
9.00
9.00
10.00
15.00
9.00
Operating Profit (PBDIT)
56.00
49.00
80.00
98.00
89.00
76.00
Interest
28.00
27.00
26.00
31.00
34.00
19.00
Profit before Depriciation and Tax
28.00
22.00
53.00
66.00
55.00
57.00
Depreciation
40.00
36.00
31.00
29.00
29.00
21.00
Profit Before Taxation & Exceptional Items
-11.00
-14.00
21.00
36.00
26.00
36.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
-4.00
-14.00
21.00
44.00
31.00
36.00
Provision for Tax
-4.00
-4.00
8.00
16.00
10.00
12.00
Profit After Tax
0.00
-9.00
13.00
28.00
21.00
23.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
-2.00
0.00
0.00
0.00
0.00
2.00
Profit Balance B/F
49.00
58.00
49.00
30.00
16.00
4.00
Profit Available for appropriations
47.00
49.00
63.00
58.00
37.00
30.00
Appropriations
47.00
49.00
63.00
58.00
37.00
30.00
Equity Dividend (%)
0.00%
0.00%
10.00%
20.00%
20.00%
22.50%
Earnings Per Share
0.15
-4.51
6.53
13.15
9.95
11.06
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 18.11% vs 35.36% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 83.54% vs 155.05% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is -12.84% vs -16.15% in Mar 2023

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2024 is 147.90% vs -203.72% in Mar 2023

Compare Profit and Loss Results of Omax Autos
Markets Mojo
Figures in Rs cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
1,336.00
3,815.00
-2,479.00
-64.98%
Less :Inter divisional transfers
95.00
0.00
95.00
0%
Less: Excise
145.00
0.00
145.00
0%
Net Sales
1,095.00
3,815.00
-2,720.00
-71.30%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
-3.00
3.00
100.00%
Raw Materials Consumed
756.00
2,350.00
-1,594.00
-67.83%
Power & Fuel Cost
40.00
27.00
13.00
48.15%
Employee Cost
138.00
465.00
-327.00
-70.32%
Operating Expenses
60.00
140.00
-80.00
-57.14%
General and Administration Expenses
47.00
-1.00
48.00
4,800.00%
Selling and Distribution Expenses
0.00
15.00
-15.00
-100.00%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
1.00
21.00
-20.00
-95.24%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,045.00
3,249.00
-2,204.00
-67.84%
Operating Profit (PBDIT) excl Other Income
49.00
566.00
-517.00
-91.34%
Other Income
7.00
94.00
-87.00
-92.55%
Operating Profit (PBDIT)
56.00
661.00
-605.00
-91.53%
Interest
28.00
5.00
23.00
460.00%
Profit before Depriciation and Tax
28.00
656.00
-628.00
-95.73%
Depreciation
40.00
109.00
-69.00
-63.30%
Profit Before Taxation & Exceptional Items
-11.00
546.00
-557.00
-102.01%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
-4.00
546.00
-550.00
-100.73%
Provision for Tax
-4.00
139.00
-143.00
-102.88%
Profit After Tax
0.00
406.00
-406.00
-100.00%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
-2.00
0.00
-2.00
0%
Profit Balance B/F
49.00
2,151.00
-2,102.00
-97.72%
Profit Available for appropriations
47.00
2,558.00
-2,511.00
-98.16%
Appropriations
47.00
2,558.00
-2,511.00
-98.16%
Equity Dividend (%)
0%
340%
-340.00
Earnings Per Share
0.15
214.28
-214.13
-99.93%
Profit And Loss - Net Sales
Net Sales 355.26 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 18.11% vs 35.36% in Mar 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 25.38 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 83.54% vs 155.05% in Mar 2023

Profit And Loss - Interest
Interest 20.81 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -12.84% vs -16.15% in Mar 2023

Profit And Loss - Profit After Tax
Profit After Tax 11.66 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 147.90% vs -203.72% in Mar 2023