down arrow

PG Electroplast

70
Buy
  • Market Cap: Large Cap
  • Industry: Consumer Durables - Electronics
  • ISIN: INE457L01029
  • NSEID: PGEL
  • BSEID: 533581
INR
908.95
56.8 (6.67%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 24.11 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'13
Mar'12
No of Months
12
12
12
12
12
12
Operating Income
2,746.00
2,159.00
1,111.00
703.00
319.00
231.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
17.00
9.00
Net Sales
2,746.00
2,159.00
1,111.00
703.00
302.00
221.00
Expenditure (Ex Depriciation)
Stock Adjustments
-72.00
-28.00
-29.00
3.00
-2.00
-1.00
Raw Materials Consumed
2,278.00
1,792.00
913.00
553.00
265.00
193.00
Power & Fuel Cost
31.00
28.00
20.00
16.00
7.00
5.00
Employee Cost
166.00
122.00
77.00
54.00
15.00
11.00
Operating Expenses
45.00
33.00
15.00
11.00
3.00
3.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
3.00
3.00
Selling and Distribution Expenses
12.00
8.00
7.00
3.00
3.00
2.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
3.00
9.00
6.00
3.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
2,484.00
1,983.00
1,022.00
653.00
297.00
219.00
Operating Profit (PBDIT) excl Other Income
261.00
176.00
89.00
49.00
4.00
2.00
Other Income
13.00
4.00
4.00
2.00
6.00
4.00
Operating Profit (PBDIT)
274.00
180.00
93.00
52.00
11.00
6.00
Interest
51.00
47.00
23.00
18.00
11.00
10.00
Profit before Depriciation and Tax
223.00
132.00
70.00
33.00
0.00
-3.00
Depreciation
46.00
34.00
22.00
18.00
9.00
4.00
Profit Before Taxation & Exceptional Items
176.00
97.00
48.00
15.00
-8.00
-8.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
176.00
97.00
49.00
15.00
-8.00
-8.00
Provision for Tax
39.00
20.00
11.00
3.00
-3.00
0.00
Profit After Tax
137.00
77.00
37.00
11.00
-4.00
-8.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
135.00
61.00
29.00
17.00
21.00
30.00
Profit Available for appropriations
269.00
139.00
66.00
29.00
16.00
21.00
Appropriations
269.00
139.00
66.00
29.00
16.00
21.00
Equity Dividend (%)
20.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Earnings Per Share
54.73
35.78
18.08
5.95
-3.04
-6.33
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 27.16% vs 94.30% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 48.61% vs 97.87% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 7.92% vs 107.26% in Mar 2023

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2024 is 76.86% vs 107.05% in Mar 2023

Compare Profit and Loss Results of PG Electroplast
Markets Mojo
Figures in Rs cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
2,746.00
17,690.00
-14,944.00
-84.48%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
2,746.00
17,690.00
-14,944.00
-84.48%
Expenditure (Ex Depriciation)
Stock Adjustments
-72.00
-103.00
31.00
30.10%
Raw Materials Consumed
2,278.00
16,142.00
-13,864.00
-85.89%
Power & Fuel Cost
31.00
65.00
-34.00
-52.31%
Employee Cost
166.00
332.00
-166.00
-50.00%
Operating Expenses
45.00
417.00
-372.00
-89.21%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
12.00
33.00
-21.00
-63.64%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
3.00
77.00
-74.00
-96.10%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
2,484.00
16,987.00
-14,503.00
-85.38%
Operating Profit (PBDIT) excl Other Income
261.00
703.00
-442.00
-62.87%
Other Income
13.00
22.00
-9.00
-40.91%
Operating Profit (PBDIT)
274.00
726.00
-452.00
-62.26%
Interest
51.00
80.00
-29.00
-36.25%
Profit before Depriciation and Tax
223.00
645.00
-422.00
-65.43%
Depreciation
46.00
161.00
-115.00
-71.43%
Profit Before Taxation & Exceptional Items
176.00
483.00
-307.00
-63.56%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
176.00
493.00
-317.00
-64.30%
Provision for Tax
39.00
118.00
-79.00
-66.95%
Profit After Tax
137.00
364.00
-227.00
-62.36%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
135.00
961.00
-826.00
-85.95%
Profit Available for appropriations
269.00
1,329.00
-1,060.00
-79.76%
Appropriations
269.00
1,329.00
-1,060.00
-79.76%
Equity Dividend (%)
20%
250%
-230.00
Earnings Per Share
54.73
62.84
-8.11
-12.91%
Profit And Loss - Net Sales
Net Sales 2,746.50 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 27.16% vs 94.30% in Mar 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 261.79 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 48.61% vs 97.87% in Mar 2023

Profit And Loss - Interest
Interest 51.73 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 7.92% vs 107.26% in Mar 2023

Profit And Loss - Profit After Tax
Profit After Tax 137.01 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 76.86% vs 107.05% in Mar 2023