down arrow

Piccadily Agro

30
Sell
  • Market Cap: Mid Cap
  • Industry: Sugar
  • ISIN: INE546C01010
  • NSEID:
  • BSEID: 530305
INR
568.50
13.05 (2.35%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 35.13 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Operating Income
828.00
635.00
575.00
490.00
399.00
372.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
48.00
26.00
1.00
0.00
0.00
0.00
Net Sales
779.00
608.00
573.00
489.00
399.00
371.00
Expenditure (Ex Depriciation)
Stock Adjustments
-7.00
-11.00
4.00
-28.00
-19.00
4.00
Raw Materials Consumed
364.00
357.00
338.00
329.00
288.00
249.00
Power & Fuel Cost
46.00
54.00
41.00
26.00
22.00
22.00
Employee Cost
33.00
29.00
22.00
18.00
14.00
11.00
Operating Expenses
98.00
74.00
70.00
63.00
37.00
37.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
61.00
22.00
7.00
2.00
2.00
3.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
1.00
1.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
629.00
547.00
504.00
437.00
358.00
344.00
Operating Profit (PBDIT) excl Other Income
150.00
61.00
69.00
51.00
40.00
27.00
Other Income
0.00
0.00
0.00
2.00
0.00
8.00
Operating Profit (PBDIT)
150.00
62.00
69.00
54.00
40.00
35.00
Interest
15.00
13.00
14.00
15.00
14.00
16.00
Profit before Depriciation and Tax
135.00
48.00
55.00
38.00
25.00
19.00
Depreciation
18.00
15.00
14.00
13.00
13.00
12.00
Profit Before Taxation & Exceptional Items
116.00
33.00
41.00
24.00
12.00
6.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
146.00
33.00
41.00
24.00
11.00
6.00
Provision for Tax
35.00
9.00
12.00
7.00
-2.00
1.00
Profit After Tax
110.00
23.00
29.00
17.00
13.00
5.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
115.00
91.00
69.00
53.00
34.00
32.00
Profit Available for appropriations
225.00
113.00
99.00
71.00
53.00
34.00
Appropriations
225.00
113.00
99.00
71.00
53.00
34.00
Equity Dividend (%)
0.00%
0.00%
1.00%
5.00%
2.00%
0.00%
Earnings Per Share
11.63
2.37
3.10
1.90
2.03
0.23
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 28.01% vs 6.17% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 143.56% vs -10.95% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 18.16% vs -5.73% in Mar 2023

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2024 is 373.80% vs -20.32% in Mar 2023

Compare Profit and Loss Results of Piccadily Agro
Markets Mojo
Figures in Rs cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
828.00
11,319.00
-10,491.00
-92.68%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
48.00
0.00
48.00
0%
Net Sales
779.00
11,319.00
-10,540.00
-93.12%
Expenditure (Ex Depriciation)
Stock Adjustments
-7.00
-751.00
744.00
99.07%
Raw Materials Consumed
364.00
10,148.00
-9,784.00
-96.41%
Power & Fuel Cost
46.00
308.00
-262.00
-85.06%
Employee Cost
33.00
188.00
-155.00
-82.45%
Operating Expenses
98.00
282.00
-184.00
-65.25%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
61.00
300.00
-239.00
-79.67%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
89.00
-89.00
-100.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
629.00
10,645.00
-10,016.00
-94.09%
Operating Profit (PBDIT) excl Other Income
150.00
674.00
-524.00
-77.74%
Other Income
0.00
48.00
-48.00
-100.00%
Operating Profit (PBDIT)
150.00
722.00
-572.00
-79.22%
Interest
15.00
917.00
-902.00
-98.36%
Profit before Depriciation and Tax
135.00
-195.00
330.00
169.23%
Depreciation
18.00
266.00
-248.00
-93.23%
Profit Before Taxation & Exceptional Items
116.00
-461.00
577.00
125.16%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
146.00
-461.00
607.00
131.67%
Provision for Tax
35.00
165.00
-130.00
-78.79%
Profit After Tax
110.00
-627.00
737.00
117.54%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
115.00
-5,384.00
5,499.00
102.14%
Profit Available for appropriations
225.00
-6,011.00
6,236.00
103.74%
Appropriations
225.00
-6,011.00
6,236.00
103.74%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
11.63
-2.95
14.58
494.24%
Profit And Loss - Net Sales
Net Sales 779.43 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 28.01% vs 6.17% in Mar 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 150.09 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 143.56% vs -10.95% in Mar 2023

Profit And Loss - Interest
Interest 15.72 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 18.16% vs -5.73% in Mar 2023

Profit And Loss - Profit After Tax
Profit After Tax 110.38 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 373.80% vs -20.32% in Mar 2023