down arrow

PNC Infratech

38
Sell
  • Market Cap: Mid Cap
  • Industry: Engineering
  • ISIN: INE195J01029
  • NSEID: PNCINFRA
  • BSEID: 539150
INR
261.15
1.05 (0.4%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 1.63 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Operating Income
8,649.00
7,956.00
7,208.00
5,787.00
5,602.00
3,774.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
8,649.00
7,956.00
7,208.00
5,787.00
5,602.00
3,774.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
3,367.00
3,347.00
3,192.00
2,244.00
2,161.00
1,459.00
Power & Fuel Cost
36.00
30.00
23.00
16.00
13.00
10.00
Employee Cost
389.00
374.00
378.00
307.00
293.00
215.00
Operating Expenses
2,582.00
1,961.00
1,398.00
1,403.00
1,355.00
736.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
0.00
0.00
0.00
2.00
0.00
1.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
69.00
95.00
193.00
72.00
101.00
98.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
6,645.00
6,356.00
5,673.00
4,365.00
4,275.00
2,767.00
Operating Profit (PBDIT) excl Other Income
2,004.00
1,600.00
1,534.00
1,421.00
1,327.00
1,006.00
Other Income
81.00
80.00
88.00
107.00
175.00
46.00
Operating Profit (PBDIT)
2,086.00
1,680.00
1,623.00
1,529.00
1,502.00
1,053.00
Interest
660.00
469.00
425.00
426.00
439.00
347.00
Profit before Depriciation and Tax
1,425.00
1,210.00
1,198.00
1,103.00
1,063.00
705.00
Depreciation
176.00
253.00
390.00
363.00
350.00
346.00
Profit Before Taxation & Exceptional Items
1,248.00
957.00
807.00
739.00
712.00
358.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
1,248.00
957.00
806.00
739.00
719.00
359.00
Provision for Tax
339.00
299.00
225.00
247.00
169.00
8.00
Profit After Tax
909.00
658.00
580.00
492.00
543.00
350.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
3,642.00
2,985.00
2,410.00
1,911.00
1,381.00
1,046.00
Profit Available for appropriations
4,551.00
3,643.00
2,990.00
2,408.00
1,931.00
1,397.00
Appropriations
4,551.00
3,643.00
2,990.00
2,408.00
1,931.00
1,397.00
Equity Dividend (%)
30.00%
25.00%
25.00%
25.00%
25.00%
25.00%
Earnings Per Share
35.45
25.67
22.63
19.37
21.43
13.70
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 8.72% vs 10.38% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 25.28% vs 4.27% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 40.56% vs 10.48% in Mar 2023

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2024 is 38.12% vs 13.44% in Mar 2023

Compare Profit and Loss Results of PNC Infratech
Markets Mojo
Figures in Rs cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
8,649.00
7,379.00
1,270.00
17.21%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
8,649.00
7,379.00
1,270.00
17.21%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
-165.00
165.00
100.00%
Raw Materials Consumed
3,367.00
512.00
2,855.00
557.62%
Power & Fuel Cost
36.00
7.00
29.00
414.29%
Employee Cost
389.00
266.00
123.00
46.24%
Operating Expenses
2,582.00
6,088.00
-3,506.00
-57.59%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
0.00
2.00
-2.00
-100.00%
Cost of Software developments
0.00
31.00
-31.00
-100.00%
Miscellaneous Expenses
69.00
31.00
38.00
122.58%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
6,645.00
6,799.00
-154.00
-2.27%
Operating Profit (PBDIT) excl Other Income
2,004.00
579.00
1,425.00
246.11%
Other Income
81.00
206.00
-125.00
-60.68%
Operating Profit (PBDIT)
2,086.00
785.00
1,301.00
165.73%
Interest
660.00
62.00
598.00
964.52%
Profit before Depriciation and Tax
1,425.00
723.00
702.00
97.10%
Depreciation
176.00
95.00
81.00
85.26%
Profit Before Taxation & Exceptional Items
1,248.00
628.00
620.00
98.73%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
1,248.00
688.00
560.00
81.40%
Provision for Tax
339.00
96.00
243.00
253.12%
Profit After Tax
909.00
532.00
377.00
70.86%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
3,642.00
1,024.00
2,618.00
255.66%
Profit Available for appropriations
4,551.00
1,616.00
2,935.00
181.62%
Appropriations
4,551.00
1,616.00
2,935.00
181.62%
Equity Dividend (%)
30%
125%
-95.00
Earnings Per Share
35.45
6.3
29.15
462.70%
Profit And Loss - Net Sales
Net Sales 8,649.87 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 8.72% vs 10.38% in Mar 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,004.53 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 25.28% vs 4.27% in Mar 2023

Profit And Loss - Interest
Interest 660.49 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 40.56% vs 10.48% in Mar 2023

Profit And Loss - Profit After Tax
Profit After Tax 909.42 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 38.12% vs 13.44% in Mar 2023