down arrow

Prestige Estates

7
Strong Sell
  • Market Cap: Large Cap
  • Industry: Construction - Real Estate
  • ISIN: INE811K01011
  • NSEID: PRESTIGE
  • BSEID: 533274
INR
1,125.00
41.3 (3.81%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 4.12 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Operating Income
7,877.00
8,315.00
6,389.00
7,264.00
8,124.00
5,171.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
7,877.00
8,315.00
6,389.00
7,264.00
8,124.00
5,171.00
Expenditure (Ex Depriciation)
Stock Adjustments
-5,736.00
-2,231.00
565.00
1,789.00
1,660.00
-1,493.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
185.00
93.00
44.00
63.00
114.00
115.00
Employee Cost
746.00
603.00
451.00
420.00
460.00
398.00
Operating Expenses
8,585.00
6,437.00
3,381.00
2,708.00
3,116.00
4,387.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
158.00
156.00
82.00
61.00
92.00
80.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
61.00
53.00
22.00
54.00
68.00
39.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
5,378.00
6,228.00
4,856.00
5,292.00
5,768.00
3,718.00
Operating Profit (PBDIT) excl Other Income
2,498.00
2,086.00
1,533.00
1,972.00
2,356.00
1,453.00
Other Income
1,548.00
457.00
210.00
237.00
118.00
112.00
Operating Profit (PBDIT)
4,046.00
2,543.00
1,744.00
2,209.00
2,474.00
1,566.00
Interest
1,219.00
806.00
555.00
989.00
1,023.00
722.00
Profit before Depriciation and Tax
2,827.00
1,736.00
1,188.00
1,219.00
1,451.00
843.00
Depreciation
716.00
647.00
471.00
592.00
666.00
322.00
Profit Before Taxation & Exceptional Items
2,111.00
1,089.00
717.00
627.00
784.00
520.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
2,122.00
1,414.00
1,509.00
2,071.00
826.00
640.00
Provision for Tax
493.00
347.00
294.00
519.00
278.00
198.00
Profit After Tax
1,617.00
1,050.00
1,231.00
1,577.00
544.00
411.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
6,286.00
5,450.00
4,384.00
1,623.00
1,500.00
2,218.00
Profit Available for appropriations
7,660.00
6,392.00
5,534.00
3,079.00
1,903.00
2,633.00
Appropriations
7,660.00
6,392.00
5,534.00
3,079.00
1,903.00
2,633.00
Equity Dividend (%)
18.00%
15.00%
15.00%
15.00%
15.00%
15.00%
Earnings Per Share
34.28
23.49
28.69
36.32
10.63
11.08
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is -5.27% vs 30.14% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 19.75% vs 36.05% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 51.14% vs 45.25% in Mar 2023

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2024 is 54.04% vs -14.72% in Mar 2023

Compare Profit and Loss Results of Prestige Estates
Markets Mojo
Figures in Rs cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
7,877.00
4,192.00
3,685.00
87.91%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
7,877.00
4,192.00
3,685.00
87.91%
Expenditure (Ex Depriciation)
Stock Adjustments
-5,736.00
-3,507.00
-2,229.00
-63.56%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
185.00
1.00
184.00
18,400.00%
Employee Cost
746.00
77.00
669.00
868.83%
Operating Expenses
8,585.00
5,405.00
3,180.00
58.83%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
158.00
36.00
122.00
338.89%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
61.00
24.00
37.00
154.17%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
5,378.00
2,080.00
3,298.00
158.56%
Operating Profit (PBDIT) excl Other Income
2,498.00
2,111.00
387.00
18.33%
Other Income
1,548.00
100.00
1,448.00
1,448.00%
Operating Profit (PBDIT)
4,046.00
2,212.00
1,834.00
82.91%
Interest
1,219.00
169.00
1,050.00
621.30%
Profit before Depriciation and Tax
2,827.00
2,043.00
784.00
38.37%
Depreciation
716.00
39.00
677.00
1,735.90%
Profit Before Taxation & Exceptional Items
2,111.00
2,003.00
108.00
5.39%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
2,122.00
2,223.00
-101.00
-4.54%
Provision for Tax
493.00
319.00
174.00
54.55%
Profit After Tax
1,617.00
1,684.00
-67.00
-3.98%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
6,286.00
6,817.00
-531.00
-7.79%
Profit Available for appropriations
7,660.00
8,722.00
-1,062.00
-12.18%
Appropriations
7,660.00
8,722.00
-1,062.00
-12.18%
Equity Dividend (%)
18%
40%
-22.00
Earnings Per Share
34.28
52.38
-18.10
-34.56%
Profit And Loss - Net Sales
Net Sales 7,877.10 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -5.27% vs 30.14% in Mar 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,498.40 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 19.75% vs 36.05% in Mar 2023

Profit And Loss - Interest
Interest 1,219.10 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 51.14% vs 45.25% in Mar 2023

Profit And Loss - Profit After Tax
Profit After Tax 1,617.40 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 54.04% vs -14.72% in Mar 2023