down arrow

Prime Focus

23
Strong Sell
  • Market Cap: Small Cap
  • Industry: Film Production, Distribution & Entertainment
  • ISIN: INE367G01038
  • NSEID: PFOCUS
  • BSEID: 532748
INR
92.38
2.88 (3.22%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 6.3 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
No of Months
12
12
12
12
12
12
Operating Income
4,644.00
3,385.00
2,536.00
2,929.00
2,540.00
2,257.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
4,644.00
3,385.00
2,536.00
2,929.00
2,540.00
2,257.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
2,897.00
2,047.00
1,497.00
1,936.00
1,591.00
1,312.00
Operating Expenses
237.00
148.00
81.00
152.00
114.00
87.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
1.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
64.00
73.00
98.00
134.00
47.00
26.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
3,670.00
2,589.00
1,953.00
2,528.00
2,181.00
1,841.00
Operating Profit (PBDIT) excl Other Income
974.00
796.00
583.00
400.00
358.00
416.00
Other Income
279.00
91.00
73.00
84.00
123.00
34.00
Operating Profit (PBDIT)
1,253.00
888.00
657.00
484.00
481.00
450.00
Interest
420.00
373.00
251.00
231.00
236.00
212.00
Profit before Depriciation and Tax
832.00
515.00
405.00
253.00
245.00
238.00
Depreciation
466.00
416.00
421.00
381.00
303.00
277.00
Profit Before Taxation & Exceptional Items
366.00
98.00
-15.00
-128.00
-58.00
-38.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
306.00
-82.00
-38.00
-195.00
-58.00
-38.00
Provision for Tax
111.00
91.00
17.00
-42.00
-25.00
5.00
Profit After Tax
194.00
-173.00
-56.00
-153.00
-32.00
-44.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
-1,040.00
-868.00
-829.00
-651.00
-629.00
-576.00
Profit Available for appropriations
-892.00
-1,040.00
-873.00
-783.00
-652.00
-629.00
Appropriations
-892.00
-1,040.00
-873.00
-783.00
-652.00
-629.00
Equity Dividend (%)
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Earnings Per Share
6.49
5.81
-1.45
-4.39
-0.75
-1.78
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is -17.89% vs -66.31% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 47.06% vs -96.76% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is -2.42% vs -25.81% in Mar 2023

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2024 is 98.65% vs -108.42% in Mar 2023

Compare Profit and Loss Results of Prime Focus
Markets Mojo
Figures in Rs cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
4,644.00
6,107.00
-1,463.00
-23.96%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
4,644.00
6,107.00
-1,463.00
-23.96%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
499.00
-499.00
-100.00%
Power & Fuel Cost
0.00
385.00
-385.00
-100.00%
Employee Cost
2,897.00
657.00
2,240.00
340.94%
Operating Expenses
237.00
2,033.00
-1,796.00
-88.34%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
0.00
58.00
-58.00
-100.00%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
64.00
166.00
-102.00
-61.45%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
3,670.00
4,297.00
-627.00
-14.59%
Operating Profit (PBDIT) excl Other Income
974.00
1,810.00
-836.00
-46.19%
Other Income
279.00
156.00
123.00
78.85%
Operating Profit (PBDIT)
1,253.00
1,966.00
-713.00
-36.27%
Interest
420.00
791.00
-371.00
-46.90%
Profit before Depriciation and Tax
832.00
1,175.00
-343.00
-29.19%
Depreciation
466.00
1,219.00
-753.00
-61.77%
Profit Before Taxation & Exceptional Items
366.00
-43.00
409.00
951.16%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
306.00
-43.00
349.00
811.63%
Provision for Tax
111.00
-11.00
122.00
1,109.09%
Profit After Tax
194.00
-32.00
226.00
706.25%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
-1,040.00
-1,395.00
355.00
25.45%
Profit Available for appropriations
-892.00
-1,427.00
535.00
37.49%
Appropriations
-892.00
-1,427.00
535.00
37.49%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
6.49
-3.3
9.79
296.67%
Profit And Loss - Net Sales
Net Sales 33.45 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -17.89% vs -66.31% in Mar 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 3.00 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 47.06% vs -96.76% in Mar 2023

Profit And Loss - Interest
Interest 23.37 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -2.42% vs -25.81% in Mar 2023

Profit And Loss - Profit After Tax
Profit After Tax -0.33 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 98.65% vs -108.42% in Mar 2023