down arrow

Rallis India

28
Strong Sell
  • Market Cap: Small Cap
  • Industry: Pesticides & Agrochemicals
  • ISIN: INE613A01020
  • NSEID: RALLIS
  • BSEID: 500355
INR
216.05
7.8 (3.75%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 5.08 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
Mar'17
No of Months
12
12
12
12
12
12
Operating Income
2,603.00
2,429.00
2,251.00
1,983.00
1,808.00
1,768.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
17.00
104.00
Net Sales
2,603.00
2,429.00
2,251.00
1,983.00
1,790.00
1,663.00
Expenditure (Ex Depriciation)
Stock Adjustments
-57.00
-68.00
-33.00
-140.00
-101.00
30.00
Raw Materials Consumed
1,681.00
1,544.00
1,423.00
1,311.00
1,103.00
834.00
Power & Fuel Cost
70.00
56.00
59.00
63.00
55.00
42.00
Employee Cost
239.00
216.00
200.00
180.00
164.00
147.00
Operating Expenses
141.00
114.00
105.00
96.00
94.00
145.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
125.00
Selling and Distribution Expenses
56.00
61.00
61.00
65.00
68.00
63.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
128.00
112.00
108.00
84.00
65.00
8.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
2,327.00
2,104.00
1,988.00
1,740.00
1,524.00
1,398.00
Operating Profit (PBDIT) excl Other Income
275.00
324.00
263.00
243.00
266.00
265.00
Other Income
27.00
40.00
34.00
30.00
13.00
12.00
Operating Profit (PBDIT)
303.00
364.00
297.00
274.00
279.00
278.00
Interest
6.00
6.00
9.00
8.00
6.00
9.00
Profit before Depriciation and Tax
296.00
358.00
287.00
266.00
273.00
269.00
Depreciation
74.00
64.00
61.00
46.00
46.00
47.00
Profit Before Taxation & Exceptional Items
222.00
294.00
226.00
220.00
227.00
221.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
222.00
303.00
237.00
220.00
227.00
379.00
Provision for Tax
58.00
74.00
53.00
65.00
60.00
82.00
Profit After Tax
164.00
228.00
183.00
154.00
167.00
297.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
1,213.00
1,031.00
908.00
812.00
733.00
510.00
Profit Available for appropriations
1,377.00
1,260.00
1,093.00
968.00
900.00
808.00
Appropriations
1,377.00
1,260.00
1,093.00
968.00
900.00
808.00
Equity Dividend (%)
300.00%
300.00%
250.00%
250.00%
250.00%
375.00%
Earnings Per Share
8.44
11.75
9.51
7.99
8.62
15.30
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is -10.74% vs 13.94% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 42.09% vs -20.33% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 37.61% vs 106.81% in Mar 2023

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2024 is 60.83% vs -44.03% in Mar 2023

Compare Profit and Loss Results of Rallis India
Markets Mojo
Figures in Rs cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
2,603.00
1,601.00
1,002.00
62.59%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
2,603.00
1,601.00
1,002.00
62.59%
Expenditure (Ex Depriciation)
Stock Adjustments
-57.00
-64.00
7.00
10.94%
Raw Materials Consumed
1,681.00
767.00
914.00
119.17%
Power & Fuel Cost
70.00
0.00
70.00
0%
Employee Cost
239.00
68.00
171.00
251.47%
Operating Expenses
141.00
294.00
-153.00
-52.04%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
56.00
30.00
26.00
86.67%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
128.00
8.00
120.00
1,500.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
2,327.00
1,170.00
1,157.00
98.89%
Operating Profit (PBDIT) excl Other Income
275.00
431.00
-156.00
-36.19%
Other Income
27.00
8.00
19.00
237.50%
Operating Profit (PBDIT)
303.00
439.00
-136.00
-30.98%
Interest
6.00
62.00
-56.00
-90.32%
Profit before Depriciation and Tax
296.00
377.00
-81.00
-21.49%
Depreciation
74.00
71.00
3.00
4.23%
Profit Before Taxation & Exceptional Items
222.00
306.00
-84.00
-27.45%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
222.00
307.00
-85.00
-27.69%
Provision for Tax
58.00
90.00
-32.00
-35.56%
Profit After Tax
164.00
215.00
-51.00
-23.72%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
1,213.00
484.00
729.00
150.62%
Profit Available for appropriations
1,377.00
665.00
712.00
107.07%
Appropriations
1,377.00
665.00
712.00
107.07%
Equity Dividend (%)
300%
25%
275.00
Earnings Per Share
8.44
17.44
-9.00
-51.61%
Profit And Loss - Net Sales
Net Sales 2,648.38 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -10.74% vs 13.94% in Mar 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 312.46 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 42.09% vs -20.33% in Mar 2023

Profit And Loss - Interest
Interest 18.99 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 37.61% vs 106.81% in Mar 2023

Profit And Loss - Profit After Tax
Profit After Tax 147.87 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 60.83% vs -44.03% in Mar 2023