down arrow

Roto Pumps

21
Strong Sell
  • Market Cap: Small Cap
  • Industry: Compressors / Pumps
  • ISIN: INE535D01037
  • NSEID: ROTO
  • BSEID: 517500
INR
212.90
5.5 (2.65%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 62.76 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Operating Income
274.00
225.00
175.00
126.00
132.00
135.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
274.00
225.00
175.00
126.00
132.00
135.00
Expenditure (Ex Depriciation)
Stock Adjustments
-5.00
-7.00
-6.00
0.00
-3.00
-4.00
Raw Materials Consumed
101.00
82.00
62.00
41.00
46.00
49.00
Power & Fuel Cost
4.00
5.00
3.00
1.00
1.00
0.00
Employee Cost
67.00
56.00
43.00
34.00
37.00
33.00
Operating Expenses
6.00
6.00
5.00
4.00
3.00
1.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
10.00
8.00
8.00
5.00
2.00
1.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
4.00
5.00
3.00
2.00
7.00
12.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
208.00
171.00
130.00
98.00
110.00
105.00
Operating Profit (PBDIT) excl Other Income
66.00
54.00
45.00
27.00
21.00
29.00
Other Income
4.00
4.00
4.00
5.00
3.00
1.00
Operating Profit (PBDIT)
70.00
58.00
49.00
32.00
24.00
31.00
Interest
4.00
4.00
2.00
1.00
1.00
2.00
Profit before Depriciation and Tax
65.00
54.00
47.00
31.00
22.00
28.00
Depreciation
12.00
8.00
6.00
6.00
6.00
7.00
Profit Before Taxation & Exceptional Items
52.00
45.00
41.00
25.00
15.00
21.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
52.00
45.00
41.00
25.00
15.00
21.00
Provision for Tax
13.00
12.00
10.00
7.00
4.00
5.00
Profit After Tax
39.00
33.00
30.00
18.00
11.00
16.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
145.00
117.00
89.00
74.00
64.00
50.00
Profit Available for appropriations
184.00
150.00
120.00
92.00
75.00
66.00
Appropriations
184.00
150.00
120.00
92.00
75.00
66.00
Equity Dividend (%)
157.50%
142.50%
142.48%
87.50%
15.00%
25.00%
Earnings Per Share
12.55
10.55
19.51
11.86
7.52
10.34
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 21.58% vs 28.59% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 22.62% vs 19.07% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 15.71% vs 91.64% in Mar 2023

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2024 is 19.03% vs 9.50% in Mar 2023

Compare Profit and Loss Results of Roto Pumps
Markets Mojo
Figures in Rs cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
274.00
3,217.00
-2,943.00
-91.48%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
274.00
3,217.00
-2,943.00
-91.48%
Expenditure (Ex Depriciation)
Stock Adjustments
-5.00
0.00
-5.00
0%
Raw Materials Consumed
101.00
1,568.00
-1,467.00
-93.56%
Power & Fuel Cost
4.00
26.00
-22.00
-84.62%
Employee Cost
67.00
654.00
-587.00
-89.76%
Operating Expenses
6.00
194.00
-188.00
-96.91%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
10.00
100.00
-90.00
-90.00%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
4.00
28.00
-24.00
-85.71%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
208.00
2,727.00
-2,519.00
-92.37%
Operating Profit (PBDIT) excl Other Income
66.00
490.00
-424.00
-86.53%
Other Income
4.00
54.00
-50.00
-92.59%
Operating Profit (PBDIT)
70.00
545.00
-475.00
-87.16%
Interest
4.00
33.00
-29.00
-87.88%
Profit before Depriciation and Tax
65.00
511.00
-446.00
-87.28%
Depreciation
12.00
76.00
-64.00
-84.21%
Profit Before Taxation & Exceptional Items
52.00
434.00
-382.00
-88.02%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
52.00
440.00
-388.00
-88.18%
Provision for Tax
13.00
128.00
-115.00
-89.84%
Profit After Tax
39.00
306.00
-267.00
-87.25%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
145.00
1,143.00
-998.00
-87.31%
Profit Available for appropriations
184.00
1,455.00
-1,271.00
-87.35%
Appropriations
184.00
1,455.00
-1,271.00
-87.35%
Equity Dividend (%)
157.5%
200%
-42.50
Earnings Per Share
12.55
9.86
2.69
27.28%
Profit And Loss - Net Sales
Net Sales 274.50 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 21.58% vs 28.59% in Mar 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 66.27 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 22.62% vs 19.07% in Mar 2023

Profit And Loss - Interest
Interest 4.90 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 15.71% vs 91.64% in Mar 2023

Profit And Loss - Profit After Tax
Profit After Tax 39.42 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 19.03% vs 9.50% in Mar 2023