down arrow

Sadbhav Infra.

12
Strong Sell
  • Market Cap: Micro Cap
  • Industry: Engineering
  • ISIN: INE764L01010
  • NSEID: SADBHIN
  • BSEID: 539346
INR
4.80
0.05 (1.05%)
BSENSE

Apr 11, 12:50 PM

BSE+NSE Vol: 39.36 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Operating Income
778.00
824.00
962.00
1,280.00
2,270.00
3,547.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
778.00
824.00
962.00
1,280.00
2,270.00
3,547.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
9.00
10.00
9.00
10.00
18.00
19.00
Employee Cost
30.00
28.00
31.00
30.00
49.00
52.00
Operating Expenses
343.00
372.00
600.00
817.00
1,259.00
2,369.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
31.00
11.00
95.00
4.00
23.00
5.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
446.00
446.00
775.00
898.00
1,414.00
2,499.00
Operating Profit (PBDIT) excl Other Income
332.00
378.00
187.00
381.00
856.00
1,048.00
Other Income
98.00
268.00
874.00
328.00
312.00
182.00
Operating Profit (PBDIT)
431.00
646.00
1,062.00
710.00
1,168.00
1,230.00
Interest
428.00
546.00
850.00
877.00
1,275.00
1,174.00
Profit before Depriciation and Tax
2.00
100.00
211.00
-166.00
-107.00
55.00
Depreciation
101.00
86.00
97.00
116.00
292.00
296.00
Profit Before Taxation & Exceptional Items
-99.00
13.00
113.00
-283.00
-399.00
-240.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
-558.00
-385.00
-37.00
-240.00
1,102.00
-187.00
Provision for Tax
-24.00
-20.00
-16.00
38.00
73.00
60.00
Profit After Tax
-533.00
-364.00
-21.00
-278.00
1,029.00
-247.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
-1,597.00
-1,203.00
-1,265.00
-986.00
-2,000.00
-1,662.00
Profit Available for appropriations
-2,140.00
-1,578.00
-1,286.00
-1,264.00
-967.00
-1,907.00
Appropriations
-2,140.00
-1,578.00
-1,286.00
-1,264.00
-967.00
-1,907.00
Equity Dividend (%)
0.00%
0.00%
0.00%
0.00%
0.00%
5.00%
Earnings Per Share
-15.42
-10.65
-0.60
-7.90
29.35
-6.97
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is -5.56% vs -14.30% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is -12.16% vs 102.18% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is -21.55% vs -35.73% in Mar 2023

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2024 is -46.13% vs -1,614.91% in Mar 2023

Compare Profit and Loss Results of Sadbhav Infra.
Markets Mojo
Figures in Rs cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
778.00
7,379.00
-6,601.00
-89.46%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
778.00
7,379.00
-6,601.00
-89.46%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
-165.00
165.00
100.00%
Raw Materials Consumed
0.00
512.00
-512.00
-100.00%
Power & Fuel Cost
9.00
7.00
2.00
28.57%
Employee Cost
30.00
266.00
-236.00
-88.72%
Operating Expenses
343.00
6,088.00
-5,745.00
-94.37%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
0.00
2.00
-2.00
-100.00%
Cost of Software developments
0.00
31.00
-31.00
-100.00%
Miscellaneous Expenses
31.00
31.00
0.00
0.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
446.00
6,799.00
-6,353.00
-93.44%
Operating Profit (PBDIT) excl Other Income
332.00
579.00
-247.00
-42.66%
Other Income
98.00
206.00
-108.00
-52.43%
Operating Profit (PBDIT)
431.00
785.00
-354.00
-45.10%
Interest
428.00
62.00
366.00
590.32%
Profit before Depriciation and Tax
2.00
723.00
-721.00
-99.72%
Depreciation
101.00
95.00
6.00
6.32%
Profit Before Taxation & Exceptional Items
-99.00
628.00
-727.00
-115.76%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
-558.00
688.00
-1,246.00
-181.10%
Provision for Tax
-24.00
96.00
-120.00
-125.00%
Profit After Tax
-533.00
532.00
-1,065.00
-200.19%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
-1,597.00
1,024.00
-2,621.00
-255.96%
Profit Available for appropriations
-2,140.00
1,616.00
-3,756.00
-232.43%
Appropriations
-2,140.00
1,616.00
-3,756.00
-232.43%
Equity Dividend (%)
0%
125%
-125.00
Earnings Per Share
-15.42
6.3
-21.72
-344.76%
Profit And Loss - Net Sales
Net Sales 778.89 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -5.56% vs -14.30% in Mar 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 332.58 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -12.16% vs 102.18% in Mar 2023

Profit And Loss - Interest
Interest 428.75 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -21.55% vs -35.73% in Mar 2023

Profit And Loss - Profit After Tax
Profit After Tax -533.25 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -46.13% vs -1,614.91% in Mar 2023