down arrow

Shervani Indl Sy

12
Strong Sell
  • Market Cap: Micro Cap
  • Industry: Construction - Real Estate
  • ISIN: INE011D01013
  • NSEID:
  • BSEID: 526117
INR
404.65
52.4 (14.88%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 803

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Operating Income
142.00
26.00
8.00
31.00
92.00
78.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
142.00
26.00
8.00
31.00
92.00
78.00
Expenditure (Ex Depriciation)
Stock Adjustments
51.00
-26.00
-26.00
-11.00
21.00
-4.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
2.00
1.00
1.00
1.00
1.00
2.00
Employee Cost
5.00
4.00
3.00
3.00
3.00
4.00
Operating Expenses
37.00
39.00
29.00
29.00
34.00
29.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
1.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
13.00
1.00
1.00
2.00
2.00
1.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
112.00
23.00
11.00
26.00
67.00
35.00
Operating Profit (PBDIT) excl Other Income
29.00
3.00
-2.00
4.00
24.00
43.00
Other Income
4.00
1.00
1.00
1.00
1.00
3.00
Operating Profit (PBDIT)
33.00
5.00
-1.00
6.00
26.00
46.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
Profit before Depriciation and Tax
33.00
4.00
-1.00
6.00
25.00
46.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Taxation & Exceptional Items
32.00
3.00
-2.00
5.00
25.00
45.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
33.00
24.00
-2.00
4.00
25.00
42.00
Provision for Tax
2.00
0.00
0.00
-2.00
5.00
8.00
Profit After Tax
29.00
3.00
-2.00
7.00
19.00
33.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
56.00
33.00
36.00
30.00
10.00
6.00
Profit Available for appropriations
87.00
56.00
33.00
37.00
30.00
40.00
Appropriations
87.00
56.00
33.00
37.00
30.00
40.00
Equity Dividend (%)
200.00%
25.00%
20.00%
25.00%
25.00%
0.00%
Earnings Per Share
119.01
86.85
-10.19
24.49
71.29
108.60
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 434.20% vs 201.46% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 720.77% vs 232.76% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is -21.59% vs -28.01% in Mar 2023

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2024 is 858.55% vs 217.86% in Mar 2023

Compare Profit and Loss Results of Shervani Indl Sy
Markets Mojo
Figures in Rs cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
142.00
4,192.00
-4,050.00
-96.61%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
142.00
4,192.00
-4,050.00
-96.61%
Expenditure (Ex Depriciation)
Stock Adjustments
51.00
-3,507.00
3,558.00
101.45%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
2.00
1.00
1.00
100.00%
Employee Cost
5.00
77.00
-72.00
-93.51%
Operating Expenses
37.00
5,405.00
-5,368.00
-99.32%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
0.00
36.00
-36.00
-100.00%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
13.00
24.00
-11.00
-45.83%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
112.00
2,080.00
-1,968.00
-94.62%
Operating Profit (PBDIT) excl Other Income
29.00
2,111.00
-2,082.00
-98.63%
Other Income
4.00
100.00
-96.00
-96.00%
Operating Profit (PBDIT)
33.00
2,212.00
-2,179.00
-98.51%
Interest
0.00
169.00
-169.00
-100.00%
Profit before Depriciation and Tax
33.00
2,043.00
-2,010.00
-98.38%
Depreciation
0.00
39.00
-39.00
-100.00%
Profit Before Taxation & Exceptional Items
32.00
2,003.00
-1,971.00
-98.40%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
33.00
2,223.00
-2,190.00
-98.52%
Provision for Tax
2.00
319.00
-317.00
-99.37%
Profit After Tax
29.00
1,684.00
-1,655.00
-98.28%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
56.00
6,817.00
-6,761.00
-99.18%
Profit Available for appropriations
87.00
8,722.00
-8,635.00
-99.00%
Appropriations
87.00
8,722.00
-8,635.00
-99.00%
Equity Dividend (%)
200%
40%
160.00
Earnings Per Share
119.01
52.38
66.63
127.21%
Profit And Loss - Net Sales
Net Sales 142.70 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 434.20% vs 201.46% in Mar 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 29.90 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 720.77% vs 232.76% in Mar 2023

Profit And Loss - Interest
Interest 0.15 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -21.59% vs -28.01% in Mar 2023

Profit And Loss - Profit After Tax
Profit After Tax 29.89 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 858.55% vs 217.86% in Mar 2023