down arrow

Shree Cement

50
Hold
  • Market Cap: Large Cap
  • Industry: Cement
  • ISIN: INE070A01015
  • NSEID: SHREECEM
  • BSEID: 500387
INR
30,234.60
-77.5 (-0.26%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 17.74 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Operating Income
25,531.00
22,396.00
15,009.00
13,476.00
12,868.00
12,554.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
5,010.00
4,544.00
0.00
0.00
0.00
0.00
Net Sales
20,520.00
17,852.00
15,009.00
13,476.00
12,868.00
12,554.00
Expenditure (Ex Depriciation)
Stock Adjustments
-87.00
-75.00
-179.00
49.00
37.00
-39.00
Raw Materials Consumed
1,657.00
1,507.00
1,217.00
1,020.00
953.00
1,055.00
Power & Fuel Cost
6,345.00
6,080.00
3,620.00
2,348.00
2,702.00
3,092.00
Employee Cost
1,064.00
977.00
913.00
869.00
853.00
767.00
Operating Expenses
1,655.00
1,555.00
1,407.00
1,040.00
1,027.00
1,001.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
4,607.00
4,190.00
3,694.00
3,425.00
2,941.00
3,166.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
217.00
203.00
278.00
274.00
262.00
387.00
Expenses Capitalised
34.00
63.00
28.00
15.00
26.00
37.00
Total Expenditure
16,004.00
14,892.00
11,301.00
9,424.00
9,109.00
9,760.00
Operating Profit (PBDIT) excl Other Income
4,516.00
2,959.00
3,707.00
4,051.00
3,759.00
2,793.00
Other Income
598.00
459.00
545.00
466.00
274.00
249.00
Operating Profit (PBDIT)
5,114.00
3,418.00
4,253.00
4,517.00
4,033.00
3,043.00
Interest
258.00
262.00
216.00
251.00
291.00
247.00
Profit before Depriciation and Tax
4,856.00
3,155.00
4,037.00
4,266.00
3,742.00
2,795.00
Depreciation
1,897.00
1,660.00
1,145.00
1,262.00
1,807.00
1,471.00
Profit Before Taxation & Exceptional Items
2,959.00
1,495.00
2,891.00
3,004.00
1,934.00
1,323.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
2,959.00
1,495.00
2,891.00
3,004.00
1,934.00
1,145.00
Provision for Tax
563.00
225.00
555.00
714.00
390.00
130.00
Profit After Tax
2,396.00
1,269.00
2,336.00
2,289.00
1,544.00
1,015.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
8,716.00
7,781.00
6,322.00
4,523.00
3,907.00
3,333.00
Profit Available for appropriations
11,112.00
9,051.00
8,654.00
6,808.00
5,443.00
4,340.00
Appropriations
11,112.00
9,051.00
8,654.00
6,808.00
5,443.00
4,340.00
Equity Dividend (%)
1,050.00%
1,000.00%
900.00%
600.00%
1,100.00%
600.00%
Earnings Per Share
663.98
352.18
646.31
633.54
435.35
288.88
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 14.95% vs 18.94% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 52.62% vs -20.18% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is -1.72% vs 21.63% in Mar 2023

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2024 is 88.80% vs -45.68% in Mar 2023

Compare Profit and Loss Results of Shree Cement
Markets Mojo
Figures in Rs cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
25,531.00
33,159.00
-7,628.00
-23.00%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
5,010.00
0.00
5,010.00
0%
Net Sales
20,520.00
33,159.00
-12,639.00
-38.12%
Expenditure (Ex Depriciation)
Stock Adjustments
-87.00
23.00
-110.00
-478.26%
Raw Materials Consumed
1,657.00
4,898.00
-3,241.00
-66.17%
Power & Fuel Cost
6,345.00
8,109.00
-1,764.00
-21.75%
Employee Cost
1,064.00
1,352.00
-288.00
-21.30%
Operating Expenses
1,655.00
1,584.00
71.00
4.48%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
4,607.00
8,276.00
-3,669.00
-44.33%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
217.00
1,074.00
-857.00
-79.80%
Expenses Capitalised
34.00
14.00
20.00
142.86%
Total Expenditure
16,004.00
26,760.00
-10,756.00
-40.19%
Operating Profit (PBDIT) excl Other Income
4,516.00
6,399.00
-1,883.00
-29.43%
Other Income
598.00
1,166.00
-568.00
-48.71%
Operating Profit (PBDIT)
5,114.00
7,565.00
-2,451.00
-32.40%
Interest
258.00
276.00
-18.00
-6.52%
Profit before Depriciation and Tax
4,856.00
7,289.00
-2,433.00
-33.38%
Depreciation
1,897.00
1,623.00
274.00
16.88%
Profit Before Taxation & Exceptional Items
2,959.00
5,666.00
-2,707.00
-47.78%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
2,959.00
5,900.00
-2,941.00
-49.85%
Provision for Tax
563.00
1,162.00
-599.00
-51.55%
Profit After Tax
2,396.00
4,715.00
-2,319.00
-49.18%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
8,716.00
7,857.00
859.00
10.93%
Profit Available for appropriations
11,112.00
11,434.00
-322.00
-2.82%
Appropriations
11,112.00
11,434.00
-322.00
-2.82%
Equity Dividend (%)
1050%
100%
950.00
Earnings Per Share
663.98
17.99
645.99
3,590.83%
Profit And Loss - Net Sales
Net Sales 20,520.98 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 14.95% vs 18.94% in Mar 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 4,516.74 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 52.62% vs -20.18% in Mar 2023

Profit And Loss - Interest
Interest 258.34 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -1.72% vs 21.63% in Mar 2023

Profit And Loss - Profit After Tax
Profit After Tax 2,396.16 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 88.80% vs -45.68% in Mar 2023