down arrow

Shyam Telecom

17
Strong Sell
  • Market Cap: Micro Cap
  • Industry: Trading
  • ISIN: INE635A01023
  • NSEID: SHYAMTEL
  • BSEID: 517411
INR
14.20
0.6 (4.41%)
BSENSE

Apr 11, 12:33 PM

BSE+NSE Vol: 7.08 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'15
Mar'14
Mar'13
Mar'12
Mar'11
Mar'10
No of Months
12
12
12
12
12
12
Operating Income
326.00
324.00
425.00
806.00
687.00
298.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
1.00
0.00
1.00
7.00
4.00
3.00
Net Sales
324.00
323.00
424.00
798.00
682.00
295.00
Expenditure (Ex Depriciation)
Stock Adjustments
12.00
-60.00
24.00
39.00
-59.00
-19.00
Raw Materials Consumed
299.00
367.00
360.00
694.00
678.00
272.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
3.00
4.00
11.00
15.00
15.00
14.00
Operating Expenses
1.00
0.00
3.00
6.00
5.00
2.00
General and Administration Expenses
5.00
5.00
9.00
12.00
10.00
13.00
Selling and Distribution Expenses
1.00
2.00
4.00
8.00
9.00
8.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
20.00
6.00
8.00
10.00
14.00
1.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
345.00
326.00
423.00
787.00
675.00
294.00
Operating Profit (PBDIT) excl Other Income
-21.00
-2.00
0.00
11.00
6.00
0.00
Other Income
1.00
1.00
5.00
1.00
2.00
2.00
Operating Profit (PBDIT)
-19.00
-1.00
6.00
12.00
8.00
3.00
Interest
0.00
0.00
1.00
3.00
2.00
4.00
Profit before Depriciation and Tax
-20.00
-1.00
4.00
9.00
6.00
0.00
Depreciation
0.00
0.00
2.00
2.00
3.00
3.00
Profit Before Taxation & Exceptional Items
-20.00
-2.00
2.00
7.00
2.00
-4.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
-28.00
-2.00
1.00
3.00
2.00
-4.00
Provision for Tax
0.00
0.00
0.00
2.00
0.00
-2.00
Profit After Tax
-27.00
-1.00
0.00
1.00
2.00
-2.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
30.00
32.00
32.00
30.00
27.00
29.00
Profit Available for appropriations
3.00
30.00
32.00
32.00
30.00
27.00
Appropriations
3.00
30.00
32.00
32.00
30.00
27.00
Equity Dividend (%)
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Earnings Per Share
-24.32
-1.77
0.75
1.66
2.36
-2.11
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2022 is -98.53% vs -67.30% in Mar 2021

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2022 is -6.33% vs 66.15% in Mar 2021

stock-summary

Interest

YoY Growth in year ended Mar 2022 is -24.71% vs -48.48% in Mar 2021

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2022 is -673.61% vs 91.87% in Mar 2021

Compare Profit and Loss Results of Shyam Telecom
Markets Mojo
Figures in Rs cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
326.00
1,527.00
-1,201.00
-78.65%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
1.00
0.00
1.00
0%
Net Sales
324.00
1,527.00
-1,203.00
-78.78%
Expenditure (Ex Depriciation)
Stock Adjustments
12.00
-9.00
21.00
233.33%
Raw Materials Consumed
299.00
1,307.00
-1,008.00
-77.12%
Power & Fuel Cost
0.00
5.00
-5.00
-100.00%
Employee Cost
3.00
70.00
-67.00
-95.71%
Operating Expenses
1.00
10.00
-9.00
-90.00%
General and Administration Expenses
5.00
-1.00
6.00
600.00%
Selling and Distribution Expenses
1.00
0.00
1.00
0%
Cost of Software developments
0.00
1.00
-1.00
-100.00%
Miscellaneous Expenses
20.00
46.00
-26.00
-56.52%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
345.00
1,448.00
-1,103.00
-76.17%
Operating Profit (PBDIT) excl Other Income
-21.00
78.00
-99.00
-126.92%
Other Income
1.00
18.00
-17.00
-94.44%
Operating Profit (PBDIT)
-19.00
97.00
-116.00
-119.59%
Interest
0.00
8.00
-8.00
-100.00%
Profit before Depriciation and Tax
-20.00
89.00
-109.00
-122.47%
Depreciation
0.00
17.00
-17.00
-100.00%
Profit Before Taxation & Exceptional Items
-20.00
71.00
-91.00
-128.17%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
-28.00
76.00
-104.00
-136.84%
Provision for Tax
0.00
19.00
-19.00
-100.00%
Profit After Tax
-27.00
52.00
-79.00
-151.92%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
30.00
257.00
-227.00
-88.33%
Profit Available for appropriations
3.00
314.00
-311.00
-99.04%
Appropriations
3.00
314.00
-311.00
-99.04%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
-24.32
6.62
-30.94
-467.37%
Profit And Loss - Net Sales
Net Sales 0.01 Cr
in Mar 2022

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2022 is -98.53% vs -67.30% in Mar 2021

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) -2.92 Cr
in Mar 2022

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2022 is -6.33% vs 66.15% in Mar 2021

Profit And Loss - Interest
Interest 0.01 Cr
in Mar 2022

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2022 is -24.71% vs -48.48% in Mar 2021

Profit And Loss - Profit After Tax
Profit After Tax -3.64 Cr
in Mar 2022

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2022 is -673.61% vs 91.87% in Mar 2021