down arrow

Siemens

28
Strong Sell
  • Market Cap: Large Cap
  • Industry: Capital Goods
  • ISIN: INE003A01024
  • NSEID: SIEMENS
  • BSEID: 500550
INR
2,762.60
46.55 (1.71%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 5.27 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
No of Months
12
12
12
12
12
12
Operating Income
22,239.00
19,553.00
16,137.00
13,198.00
9,946.00
13,767.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
22,239.00
19,553.00
16,137.00
13,198.00
9,946.00
13,767.00
Expenditure (Ex Depriciation)
Stock Adjustments
-54.00
-291.00
-170.00
-301.00
105.00
-4.00
Raw Materials Consumed
10,395.00
9,892.00
8,119.00
6,561.00
3,939.00
6,151.00
Power & Fuel Cost
0.00
0.00
51.00
42.00
38.00
52.00
Employee Cost
2,284.00
2,013.00
1,805.00
1,639.00
1,546.00
1,611.00
Operating Expenses
4,656.00
3,792.00
3,476.00
3,161.00
2,654.00
3,503.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
306.00
289.00
237.00
200.00
111.00
211.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
189.00
183.00
328.00
85.00
154.00
120.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
19,135.00
17,066.00
14,278.00
11,746.00
8,942.00
12,276.00
Operating Profit (PBDIT) excl Other Income
3,104.00
2,487.00
1,859.00
1,452.00
1,003.00
1,490.00
Other Income
925.00
496.00
205.00
261.00
314.00
399.00
Operating Profit (PBDIT)
4,029.00
2,983.00
2,065.00
1,714.00
1,318.00
1,889.00
Interest
60.00
22.00
36.00
24.00
29.00
11.00
Profit before Depriciation and Tax
3,968.00
2,960.00
2,028.00
1,690.00
1,289.00
1,877.00
Depreciation
329.00
320.00
317.00
297.00
252.00
218.00
Profit Before Taxation & Exceptional Items
3,639.00
2,639.00
1,711.00
1,392.00
1,036.00
1,659.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
3,639.00
2,639.00
1,711.00
1,392.00
1,036.00
1,659.00
Provision for Tax
921.00
677.00
449.00
362.00
267.00
560.00
Profit After Tax
2,718.00
1,961.00
1,261.00
1,029.00
769.00
1,099.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
9,656.00
8,164.00
6,909.00
6,042.00
5,601.00
4,860.00
Profit Available for appropriations
12,372.00
10,125.00
8,170.00
7,071.00
6,371.00
5,959.00
Appropriations
12,372.00
10,125.00
8,170.00
7,071.00
6,371.00
5,959.00
Equity Dividend (%)
600.00%
500.00%
500.00%
400.00%
350.00%
350.00%
Earnings Per Share
76.33
55.09
43.33
30.57
21.59
30.87
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Sep 2024 is 13.74% vs 21.17% in Sep 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Sep 2024 is 24.80% vs 33.74% in Sep 2023

stock-summary

Interest

YoY Growth in year ended Sep 2024 is 165.35% vs -37.19% in Sep 2023

stock-summary

Profit After Tax

YoY Growth in year ended Sep 2024 is 38.54% vs 55.47% in Sep 2023

Compare Profit and Loss Results of Siemens
Markets Mojo
Figures in Rs cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
22,239.00
2,21,112.00
-1,98,873.00
-89.94%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
22,239.00
2,21,112.00
-1,98,873.00
-89.94%
Expenditure (Ex Depriciation)
Stock Adjustments
-54.00
1,021.00
-1,075.00
-105.29%
Raw Materials Consumed
10,395.00
75,319.00
-64,924.00
-86.20%
Power & Fuel Cost
0.00
2,526.00
-2,526.00
-100.00%
Employee Cost
2,284.00
41,171.00
-38,887.00
-94.45%
Operating Expenses
4,656.00
57,092.00
-52,436.00
-91.84%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
306.00
468.00
-162.00
-34.62%
Cost of Software developments
0.00
4,353.00
-4,353.00
-100.00%
Miscellaneous Expenses
189.00
5,079.00
-4,890.00
-96.28%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
19,135.00
1,91,652.00
-1,72,517.00
-90.02%
Operating Profit (PBDIT) excl Other Income
3,104.00
29,459.00
-26,355.00
-89.46%
Other Income
925.00
4,158.00
-3,233.00
-77.75%
Operating Profit (PBDIT)
4,029.00
33,618.00
-29,589.00
-88.02%
Interest
60.00
9,512.00
-9,452.00
-99.37%
Profit before Depriciation and Tax
3,968.00
24,105.00
-20,137.00
-83.54%
Depreciation
329.00
3,682.00
-3,353.00
-91.06%
Profit Before Taxation & Exceptional Items
3,639.00
20,423.00
-16,784.00
-82.18%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
3,639.00
20,517.00
-16,878.00
-82.26%
Provision for Tax
921.00
4,947.00
-4,026.00
-81.38%
Profit After Tax
2,718.00
15,569.00
-12,851.00
-82.54%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
9,656.00
74,519.00
-64,863.00
-87.04%
Profit Available for appropriations
12,372.00
87,579.00
-75,207.00
-85.87%
Appropriations
12,372.00
87,579.00
-75,207.00
-85.87%
Equity Dividend (%)
600%
1700%
-1,100.00
Earnings Per Share
76.33
93.96
-17.63
-18.76%
Profit And Loss - Net Sales
Net Sales 22,239.70 Cr
in Sep 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Sep 2024 is 13.74% vs 21.17% in Sep 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 3,104.00 Cr
in Sep 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Sep 2024 is 24.80% vs 33.74% in Sep 2023

Profit And Loss - Interest
Interest 60.50 Cr
in Sep 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Sep 2024 is 165.35% vs -37.19% in Sep 2023

Profit And Loss - Profit After Tax
Profit After Tax 2,718.10 Cr
in Sep 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Sep 2024 is 38.54% vs 55.47% in Sep 2023