down arrow

Simm. Marshall

34
Sell
  • Market Cap: Micro Cap
  • Industry: Fasteners
  • ISIN: INE657D01021
  • NSEID:
  • BSEID: 507998
INR
107.95
2.65 (2.52%)
BSENSE

Apr 11, 12:48 PM

BSE+NSE Vol: 2.26 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Operating Income
192.00
185.00
157.00
134.00
151.00
194.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
192.00
185.00
157.00
134.00
151.00
194.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
2.00
0.00
-3.00
-10.00
Raw Materials Consumed
82.00
77.00
58.00
57.00
63.00
86.00
Power & Fuel Cost
5.00
4.00
3.00
4.00
2.00
3.00
Employee Cost
40.00
42.00
42.00
37.00
36.00
38.00
Operating Expenses
33.00
36.00
29.00
26.00
37.00
43.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
5.00
5.00
5.00
5.00
6.00
8.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
2.00
2.00
2.00
2.00
2.00
2.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
174.00
174.00
147.00
137.00
151.00
179.00
Operating Profit (PBDIT) excl Other Income
17.00
11.00
10.00
-3.00
0.00
15.00
Other Income
1.00
1.00
0.00
0.00
0.00
0.00
Operating Profit (PBDIT)
18.00
13.00
11.00
-2.00
0.00
16.00
Interest
9.00
9.00
8.00
8.00
5.00
3.00
Profit before Depriciation and Tax
9.00
4.00
2.00
-11.00
-5.00
12.00
Depreciation
7.00
6.00
7.00
6.00
5.00
4.00
Profit Before Taxation & Exceptional Items
2.00
-2.00
-4.00
-17.00
-10.00
7.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
3.00
-2.00
-4.00
-17.00
-10.00
7.00
Provision for Tax
0.00
0.00
0.00
0.00
-2.00
1.00
Profit After Tax
3.00
-2.00
-4.00
-17.00
-7.00
5.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
25.00
28.00
33.00
51.00
59.00
54.00
Profit Available for appropriations
29.00
25.00
28.00
33.00
51.00
60.00
Appropriations
29.00
25.00
28.00
33.00
51.00
60.00
Equity Dividend (%)
0.00%
0.00%
0.00%
0.00%
25.00%
25.00%
Earnings Per Share
2.91
-2.42
-4.29
-15.96
-6.92
5.23
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 3.32% vs 18.14% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 51.27% vs 11.60% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 1.71% vs 2.32% in Mar 2023

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2024 is 215.59% vs 43.60% in Mar 2023

Compare Profit and Loss Results of Simm. Marshall
Markets Mojo
Figures in Rs cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
192.00
5,666.00
-5,474.00
-96.61%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
192.00
5,666.00
-5,474.00
-96.61%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
-15.00
15.00
100.00%
Raw Materials Consumed
82.00
2,372.00
-2,290.00
-96.54%
Power & Fuel Cost
5.00
259.00
-254.00
-98.07%
Employee Cost
40.00
553.00
-513.00
-92.77%
Operating Expenses
33.00
1,272.00
-1,239.00
-97.41%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
5.00
146.00
-141.00
-96.58%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
2.00
182.00
-180.00
-98.90%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
174.00
4,779.00
-4,605.00
-96.36%
Operating Profit (PBDIT) excl Other Income
17.00
886.00
-869.00
-98.08%
Other Income
1.00
54.00
-53.00
-98.15%
Operating Profit (PBDIT)
18.00
940.00
-922.00
-98.09%
Interest
9.00
31.00
-22.00
-70.97%
Profit before Depriciation and Tax
9.00
908.00
-899.00
-99.01%
Depreciation
7.00
213.00
-206.00
-96.71%
Profit Before Taxation & Exceptional Items
2.00
695.00
-693.00
-99.71%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
3.00
695.00
-692.00
-99.57%
Provision for Tax
0.00
169.00
-169.00
-100.00%
Profit After Tax
3.00
525.00
-522.00
-99.43%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
25.00
410.00
-385.00
-93.90%
Profit Available for appropriations
29.00
932.00
-903.00
-96.89%
Appropriations
29.00
932.00
-903.00
-96.89%
Equity Dividend (%)
0%
685%
-685.00
Earnings Per Share
2.91
24.83
-21.92
-88.28%
Profit And Loss - Net Sales
Net Sales 192.04 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 3.32% vs 18.14% in Mar 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 17.40 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 51.27% vs 11.60% in Mar 2023

Profit And Loss - Interest
Interest 9.16 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 1.71% vs 2.32% in Mar 2023

Profit And Loss - Profit After Tax
Profit After Tax 3.18 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 215.59% vs 43.60% in Mar 2023