down arrow

Sobha

22
Strong Sell
  • Market Cap: Mid Cap
  • Industry: Construction - Real Estate
  • ISIN: INE671H01015
  • NSEID: SOBHA
  • BSEID: 532784
INR
1,128.05
17.05 (1.53%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 1.17 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Operating Income
3,096.00
3,310.00
2,561.00
2,109.00
3,753.00
3,442.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
3,096.00
3,310.00
2,561.00
2,109.00
3,753.00
3,442.00
Expenditure (Ex Depriciation)
Stock Adjustments
-521.00
-1,101.00
-153.00
-416.00
-341.00
-294.00
Raw Materials Consumed
512.00
1,418.00
198.00
186.00
300.00
275.00
Power & Fuel Cost
71.00
69.00
56.00
45.00
65.00
67.00
Employee Cost
352.00
294.00
251.00
177.00
246.00
235.00
Operating Expenses
1,953.00
1,814.00
1,394.00
1,187.00
2,059.00
2,105.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
126.00
100.00
79.00
71.00
93.00
126.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
75.00
123.00
47.00
63.00
84.00
55.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
2,819.00
2,940.00
2,028.00
1,434.00
2,638.00
2,768.00
Operating Profit (PBDIT) excl Other Income
277.00
369.00
532.00
675.00
1,115.00
673.00
Other Income
120.00
92.00
83.00
80.00
71.00
73.00
Operating Profit (PBDIT)
397.00
461.00
616.00
755.00
1,187.00
746.00
Interest
245.00
249.00
308.00
601.00
681.00
236.00
Profit before Depriciation and Tax
152.00
212.00
308.00
154.00
505.00
510.00
Depreciation
78.00
67.00
71.00
79.00
72.00
62.00
Profit Before Taxation & Exceptional Items
74.00
144.00
236.00
75.00
433.00
448.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
74.00
144.00
236.00
75.00
433.00
448.00
Provision for Tax
25.00
40.00
63.00
12.00
151.00
151.00
Profit After Tax
49.00
104.00
173.00
62.00
281.00
296.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
1,014.00
949.00
820.00
974.00
806.00
629.00
Profit Available for appropriations
1,063.00
1,053.00
993.00
1,036.00
1,088.00
926.00
Appropriations
1,063.00
1,053.00
993.00
1,036.00
1,088.00
926.00
Equity Dividend (%)
30.00%
30.00%
30.00%
35.00%
70.00%
70.00%
Earnings Per Share
5.18
10.99
18.26
6.57
29.69
31.33
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is -6.44% vs 29.24% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is -25.03% vs -30.65% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is -1.41% vs -19.23% in Mar 2023

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2024 is -52.86% vs -39.83% in Mar 2023

Compare Profit and Loss Results of Sobha
Markets Mojo
Figures in Rs cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
3,096.00
4,192.00
-1,096.00
-26.15%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
3,096.00
4,192.00
-1,096.00
-26.15%
Expenditure (Ex Depriciation)
Stock Adjustments
-521.00
-3,507.00
2,986.00
85.14%
Raw Materials Consumed
512.00
0.00
512.00
0%
Power & Fuel Cost
71.00
1.00
70.00
7,000.00%
Employee Cost
352.00
77.00
275.00
357.14%
Operating Expenses
1,953.00
5,405.00
-3,452.00
-63.87%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
126.00
36.00
90.00
250.00%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
75.00
24.00
51.00
212.50%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
2,819.00
2,080.00
739.00
35.53%
Operating Profit (PBDIT) excl Other Income
277.00
2,111.00
-1,834.00
-86.88%
Other Income
120.00
100.00
20.00
20.00%
Operating Profit (PBDIT)
397.00
2,212.00
-1,815.00
-82.05%
Interest
245.00
169.00
76.00
44.97%
Profit before Depriciation and Tax
152.00
2,043.00
-1,891.00
-92.56%
Depreciation
78.00
39.00
39.00
100.00%
Profit Before Taxation & Exceptional Items
74.00
2,003.00
-1,929.00
-96.31%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
74.00
2,223.00
-2,149.00
-96.67%
Provision for Tax
25.00
319.00
-294.00
-92.16%
Profit After Tax
49.00
1,684.00
-1,635.00
-97.09%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
1,014.00
6,817.00
-5,803.00
-85.13%
Profit Available for appropriations
1,063.00
8,722.00
-7,659.00
-87.81%
Appropriations
1,063.00
8,722.00
-7,659.00
-87.81%
Equity Dividend (%)
30%
40%
-10.00
Earnings Per Share
5.18
52.38
-47.20
-90.11%
Profit And Loss - Net Sales
Net Sales 3,096.95 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -6.44% vs 29.24% in Mar 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 277.02 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -25.03% vs -30.65% in Mar 2023

Profit And Loss - Interest
Interest 245.51 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -1.41% vs -19.23% in Mar 2023

Profit And Loss - Profit After Tax
Profit After Tax 49.12 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -52.86% vs -39.83% in Mar 2023