down arrow

Somany Ceramics

31
Sell
  • Market Cap: Small Cap
  • Industry: Ceramics/Marble/Granite/Sanitaryware
  • ISIN: INE355A01028
  • NSEID: SOMANYCERA
  • BSEID: 531548
INR
417.60
10.6 (2.6%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 15.27 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Operating Income
2,591.00
2,478.00
2,094.00
1,650.00
1,610.00
1,715.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
2,591.00
2,478.00
2,094.00
1,650.00
1,610.00
1,715.00
Expenditure (Ex Depriciation)
Stock Adjustments
56.00
-110.00
-14.00
78.00
-62.00
-35.00
Raw Materials Consumed
1,141.00
1,180.00
934.00
701.00
729.00
757.00
Power & Fuel Cost
538.00
653.00
480.00
277.00
345.00
369.00
Employee Cost
324.00
301.00
257.00
225.00
239.00
227.00
Operating Expenses
90.00
88.00
82.00
63.00
65.00
69.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
107.00
99.00
75.00
56.00
86.00
89.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
51.00
46.00
39.00
35.00
46.00
33.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
2,338.00
2,289.00
1,887.00
1,460.00
1,478.00
1,550.00
Operating Profit (PBDIT) excl Other Income
253.00
188.00
206.00
190.00
131.00
164.00
Other Income
10.00
14.00
13.00
12.00
12.00
17.00
Operating Profit (PBDIT)
263.00
203.00
219.00
202.00
144.00
182.00
Interest
46.00
40.00
29.00
40.00
49.00
45.00
Profit before Depriciation and Tax
217.00
162.00
190.00
162.00
94.00
136.00
Depreciation
72.00
67.00
63.00
61.00
58.00
44.00
Profit Before Taxation & Exceptional Items
144.00
95.00
126.00
101.00
35.00
92.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
142.00
92.00
126.00
82.00
9.00
80.00
Provision for Tax
43.00
25.00
32.00
22.00
-9.00
26.00
Profit After Tax
99.00
66.00
93.00
60.00
19.00
53.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
584.00
525.00
440.00
393.00
415.00
354.00
Profit Available for appropriations
681.00
596.00
528.00
450.00
430.00
401.00
Appropriations
681.00
596.00
528.00
450.00
430.00
401.00
Equity Dividend (%)
150.00%
150.00%
150.00%
120.00%
100.00%
100.00%
Earnings Per Share
23.00
16.83
20.88
13.43
3.54
10.93
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 4.55% vs 18.34% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 34.18% vs -8.63% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 15.10% vs 36.17% in Mar 2023

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2024 is 48.52% vs -28.37% in Mar 2023

Compare Profit and Loss Results of Somany Ceramics
Markets Mojo
Figures in Rs cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
2,591.00
593.00
1,998.00
336.93%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
2,591.00
593.00
1,998.00
336.93%
Expenditure (Ex Depriciation)
Stock Adjustments
56.00
8.00
48.00
600.00%
Raw Materials Consumed
1,141.00
294.00
847.00
288.10%
Power & Fuel Cost
538.00
11.00
527.00
4,790.91%
Employee Cost
324.00
44.00
280.00
636.36%
Operating Expenses
90.00
42.00
48.00
114.29%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
107.00
49.00
58.00
118.37%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
51.00
8.00
43.00
537.50%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
2,338.00
484.00
1,854.00
383.06%
Operating Profit (PBDIT) excl Other Income
253.00
109.00
144.00
132.11%
Other Income
10.00
1.00
9.00
900.00%
Operating Profit (PBDIT)
263.00
111.00
152.00
136.94%
Interest
46.00
16.00
30.00
187.50%
Profit before Depriciation and Tax
217.00
94.00
123.00
130.85%
Depreciation
72.00
26.00
46.00
176.92%
Profit Before Taxation & Exceptional Items
144.00
68.00
76.00
111.76%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
142.00
68.00
74.00
108.82%
Provision for Tax
43.00
15.00
28.00
186.67%
Profit After Tax
99.00
52.00
47.00
90.38%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
584.00
147.00
437.00
297.28%
Profit Available for appropriations
681.00
199.00
482.00
242.21%
Appropriations
681.00
199.00
482.00
242.21%
Equity Dividend (%)
150%
100%
50.00
Earnings Per Share
23
19.59
3.41
17.41%
Profit And Loss - Net Sales
Net Sales 2,591.35 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 4.55% vs 18.34% in Mar 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 253.21 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 34.18% vs -8.63% in Mar 2023

Profit And Loss - Interest
Interest 46.46 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 15.10% vs 36.17% in Mar 2023

Profit And Loss - Profit After Tax
Profit After Tax 99.38 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 48.52% vs -28.37% in Mar 2023