down arrow

SRF

50
Hold
  • Market Cap: Large Cap
  • Industry: Diversified
  • ISIN: INE647A01010
  • NSEID: SRF
  • BSEID: 503806
INR
2,933.25
203 (7.44%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 7.88 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
No of Months
12
12
12
12
12
12
Operating Income
14,870.00
12,433.00
8,400.00
7,209.00
7,099.00
5,684.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
95.00
Net Sales
14,870.00
12,433.00
8,400.00
7,209.00
7,099.00
5,589.00
Expenditure (Ex Depriciation)
Stock Adjustments
-8.00
-279.00
-71.00
-91.00
-74.00
-31.00
Raw Materials Consumed
7,402.00
6,346.00
4,090.00
3,778.00
4,041.00
3,063.00
Power & Fuel Cost
1,472.00
1,135.00
717.00
672.00
585.00
500.00
Employee Cost
813.00
780.00
621.00
541.00
460.00
458.00
Operating Expenses
440.00
406.00
324.00
315.00
275.00
475.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
129.00
Selling and Distribution Expenses
651.00
583.00
328.00
244.00
233.00
12.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
384.00
203.00
146.00
147.00
139.00
73.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
11,341.00
9,330.00
6,266.00
5,754.00
5,802.00
4,682.00
Operating Profit (PBDIT) excl Other Income
3,529.00
3,103.00
2,133.00
1,454.00
1,297.00
906.00
Other Income
74.00
115.00
66.00
49.00
27.00
115.00
Operating Profit (PBDIT)
3,604.00
3,218.00
2,199.00
1,503.00
1,324.00
1,021.00
Interest
204.00
115.00
133.00
200.00
198.00
123.00
Profit before Depriciation and Tax
3,399.00
3,102.00
2,065.00
1,303.00
1,126.00
897.00
Depreciation
575.00
517.00
453.00
388.00
358.00
315.00
Profit Before Taxation & Exceptional Items
2,823.00
2,585.00
1,612.00
914.00
768.00
581.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
2,823.00
2,585.00
1,612.00
914.00
768.00
581.00
Provision for Tax
661.00
696.00
414.00
-1.00
176.00
119.00
Profit After Tax
2,162.00
1,888.00
1,198.00
915.00
591.00
461.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
6,785.00
5,113.00
4,117.00
3,201.00
2,643.00
2,340.00
Profit Available for appropriations
8,948.00
7,002.00
5,315.00
4,116.00
3,234.00
2,802.00
Appropriations
8,948.00
7,002.00
5,315.00
4,116.00
3,234.00
2,802.00
Equity Dividend (%)
72.00%
167.50%
240.00%
140.00%
120.00%
120.00%
Earnings Per Share
72.95
63.75
40.57
177.29
111.66
80.41
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is -10.66% vs 21.30% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is -25.18% vs 26.08% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 34.00% vs 86.15% in Mar 2023

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2024 is -32.09% vs 34.26% in Mar 2023

Compare Profit and Loss Results of SRF
Markets Mojo
Figures in Rs cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
14,870.00
96,420.00
-81,550.00
-84.58%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
14,870.00
96,420.00
-81,550.00
-84.58%
Expenditure (Ex Depriciation)
Stock Adjustments
-8.00
-1,116.00
1,108.00
99.28%
Raw Materials Consumed
7,402.00
51,507.00
-44,105.00
-85.63%
Power & Fuel Cost
1,472.00
26.00
1,446.00
5,561.54%
Employee Cost
813.00
2,330.00
-1,517.00
-65.11%
Operating Expenses
440.00
22,793.00
-22,353.00
-98.07%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
651.00
4,048.00
-3,397.00
-83.92%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
384.00
1,227.00
-843.00
-68.70%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
11,341.00
85,044.00
-73,703.00
-86.66%
Operating Profit (PBDIT) excl Other Income
3,529.00
11,376.00
-7,847.00
-68.98%
Other Income
74.00
1,860.00
-1,786.00
-96.02%
Operating Profit (PBDIT)
3,604.00
13,237.00
-9,633.00
-72.77%
Interest
204.00
4,554.00
-4,350.00
-95.52%
Profit before Depriciation and Tax
3,399.00
8,682.00
-5,283.00
-60.85%
Depreciation
575.00
3,042.00
-2,467.00
-81.10%
Profit Before Taxation & Exceptional Items
2,823.00
5,640.00
-2,817.00
-49.95%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
2,823.00
4,924.00
-2,101.00
-42.67%
Provision for Tax
661.00
1,631.00
-970.00
-59.47%
Profit After Tax
2,162.00
3,293.00
-1,131.00
-34.35%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
6,785.00
15,585.00
-8,800.00
-56.46%
Profit Available for appropriations
8,948.00
18,824.00
-9,876.00
-52.46%
Appropriations
8,948.00
18,824.00
-9,876.00
-52.46%
Equity Dividend (%)
72%
130%
-58.00
Earnings Per Share
72.95
27.24
45.71
167.80%
Profit And Loss - Net Sales
Net Sales 10,786.67 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -10.66% vs 21.30% in Mar 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,389.91 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -25.18% vs 26.08% in Mar 2023

Profit And Loss - Interest
Interest 235.60 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 34.00% vs 86.15% in Mar 2023

Profit And Loss - Profit After Tax
Profit After Tax 1,374.03 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -32.09% vs 34.26% in Mar 2023