down arrow

Sula Vineyards

44
Sell
  • Market Cap: Small Cap
  • Industry: Breweries & Distilleries
  • ISIN: INE142Q01026
  • NSEID: SULA
  • BSEID: 543711
INR
274.70
6.1 (2.27%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 1.86 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
No of Months
12
12
12
Operating Income
608.00
553.00
453.00
Less :Inter divisional transfers
0.00
0.00
0.00
Less: Excise
40.00
36.00
29.00
Net Sales
567.00
516.00
424.00
Expenditure (Ex Depriciation)
Stock Adjustments
-17.00
-8.00
-14.00
Raw Materials Consumed
151.00
141.00
131.00
Power & Fuel Cost
10.00
9.00
7.00
Employee Cost
86.00
78.00
65.00
Operating Expenses
26.00
21.00
18.00
General and Administration Expenses
-1.00
-1.00
-1.00
Selling and Distribution Expenses
78.00
65.00
53.00
Cost of Software developments
0.00
0.00
0.00
Miscellaneous Expenses
16.00
16.00
21.00
Expenses Capitalised
0.00
0.00
0.00
Total Expenditure
391.00
359.00
311.00
Operating Profit (PBDIT) excl Other Income
175.00
157.00
113.00
Other Income
7.00
3.00
2.00
Operating Profit (PBDIT)
183.00
160.00
116.00
Interest
26.00
21.00
22.00
Profit before Depriciation and Tax
157.00
139.00
93.00
Depreciation
31.00
25.00
23.00
Profit Before Taxation & Exceptional Items
125.00
113.00
69.00
Exceptional Income / Expenses
0.00
0.00
0.00
Profit Before Tax
125.00
113.00
69.00
Provision for Tax
32.00
29.00
17.00
Profit After Tax
93.00
84.00
52.00
Extraordinary Items
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
Profit Balance B/F
192.00
152.00
120.00
Profit Available for appropriations
285.00
237.00
172.00
Appropriations
285.00
237.00
172.00
Equity Dividend (%)
425.00%
417.50%
120.00%
Earnings Per Share
11.06
10.19
6.79
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 9.92% vs 21.70% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 11.67% vs 39.00% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 24.10% vs -8.04% in Mar 2023

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2024 is 11.02% vs 61.20% in Mar 2023

Compare Profit and Loss Results of Sula Vineyards
Markets Mojo
Figures in Rs cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
608.00
7,668.00
-7,060.00
-92.07%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
40.00
4,340.00
-4,300.00
-99.08%
Net Sales
567.00
3,327.00
-2,760.00
-82.96%
Expenditure (Ex Depriciation)
Stock Adjustments
-17.00
25.00
-42.00
-168.00%
Raw Materials Consumed
151.00
2,072.00
-1,921.00
-92.71%
Power & Fuel Cost
10.00
62.00
-52.00
-83.87%
Employee Cost
86.00
175.00
-89.00
-50.86%
Operating Expenses
26.00
313.00
-287.00
-91.69%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
78.00
233.00
-155.00
-66.52%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
16.00
24.00
-8.00
-33.33%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
391.00
3,085.00
-2,694.00
-87.33%
Operating Profit (PBDIT) excl Other Income
175.00
242.00
-67.00
-27.69%
Other Income
7.00
6.00
1.00
16.67%
Operating Profit (PBDIT)
183.00
248.00
-65.00
-26.21%
Interest
26.00
173.00
-147.00
-84.97%
Profit before Depriciation and Tax
157.00
75.00
82.00
109.33%
Depreciation
31.00
57.00
-26.00
-45.61%
Profit Before Taxation & Exceptional Items
125.00
17.00
108.00
635.29%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
125.00
12.00
113.00
941.67%
Provision for Tax
32.00
10.00
22.00
220.00%
Profit After Tax
93.00
1.00
92.00
9,200.00%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
192.00
98.00
94.00
95.92%
Profit Available for appropriations
285.00
100.00
185.00
185.00%
Appropriations
285.00
100.00
185.00
185.00%
Equity Dividend (%)
425%
0%
425.00
Earnings Per Share
11.06
0.07
10.99
15,700.00%
Profit And Loss - Net Sales
Net Sales 567.73 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 9.92% vs 21.70% in Mar 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 175.85 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 11.67% vs 39.00% in Mar 2023

Profit And Loss - Interest
Interest 26.16 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 24.10% vs -8.04% in Mar 2023

Profit And Loss - Profit After Tax
Profit After Tax 93.31 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 11.02% vs 61.20% in Mar 2023