Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Operating Income
2,703.00
3,074.00
3,076.00
1,884.00
2,416.00
2,613.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
2,703.00
3,074.00
3,076.00
1,884.00
2,416.00
2,613.00
Expenditure (Ex Depriciation)
Stock Adjustments
181.00
-199.00
-63.00
84.00
-1.00
17.00
Raw Materials Consumed
1,523.00
1,858.00
1,667.00
977.00
1,364.00
1,522.00
Power & Fuel Cost
294.00
311.00
276.00
184.00
243.00
256.00
Employee Cost
416.00
436.00
412.00
302.00
356.00
329.00
Operating Expenses
147.00
178.00
163.00
99.00
119.00
124.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
109.00
141.00
175.00
84.00
85.00
89.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
30.00
51.00
30.00
21.00
45.00
31.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
2,740.00
2,814.00
2,697.00
1,779.00
2,244.00
2,401.00
Operating Profit (PBDIT) excl Other Income
-37.00
259.00
378.00
104.00
172.00
211.00
Other Income
24.00
26.00
35.00
31.00
25.00
27.00
Operating Profit (PBDIT)
-13.00
286.00
414.00
135.00
197.00
239.00
Interest
65.00
57.00
49.00
37.00
45.00
56.00
Profit before Depriciation and Tax
-78.00
228.00
364.00
97.00
151.00
183.00
Depreciation
117.00
126.00
121.00
95.00
101.00
100.00
Profit Before Taxation & Exceptional Items
-195.00
101.00
243.00
2.00
50.00
82.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
-203.00
64.00
235.00
2.00
46.00
82.00
Provision for Tax
-68.00
27.00
85.00
5.00
18.00
24.00
Profit After Tax
-135.00
37.00
150.00
-3.00
27.00
58.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
871.00
866.00
736.00
746.00
735.00
710.00
Profit Available for appropriations
735.00
903.00
887.00
742.00
763.00
768.00
Appropriations
735.00
903.00
887.00
742.00
763.00
768.00
Equity Dividend (%)
0.00%
100.00%
185.00%
30.00%
30.00%
65.00%
Earnings Per Share
-8.27
2.28
9.17
-0.22
1.69
3.56
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2024 is -12.07% vs -0.07% in Mar 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2024 is -114.29% vs -31.35% in Mar 2023
Interest
YoY Growth in year ended Mar 2024 is 12.28% vs 16.38% in Mar 2023
Profit After Tax
YoY Growth in year ended Mar 2024 is -463.63% vs -75.18% in Mar 2023
Compare Profit and Loss Results of Sutlej Textiles
Figures in Rs cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
2,703.00
9,679.00
-6,976.00
-72.07%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
2,703.00
9,679.00
-6,976.00
-72.07%
Expenditure (Ex Depriciation)
Stock Adjustments
181.00
-158.00
339.00
214.56%
Raw Materials Consumed
1,523.00
5,268.00
-3,745.00
-71.09%
Power & Fuel Cost
294.00
500.00
-206.00
-41.20%
Employee Cost
416.00
1,027.00
-611.00
-59.49%
Operating Expenses
147.00
714.00
-567.00
-79.41%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
109.00
509.00
-400.00
-78.59%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
30.00
55.00
-25.00
-45.45%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
2,740.00
8,310.00
-5,570.00
-67.03%
Operating Profit (PBDIT) excl Other Income
-37.00
1,368.00
-1,405.00
-102.70%
Other Income
24.00
145.00
-121.00
-83.45%
Operating Profit (PBDIT)
-13.00
1,514.00
-1,527.00
-100.86%
Interest
65.00
153.00
-88.00
-57.52%
Profit before Depriciation and Tax
-78.00
1,361.00
-1,439.00
-105.73%
Depreciation
117.00
394.00
-277.00
-70.30%
Profit Before Taxation & Exceptional Items
-195.00
966.00
-1,161.00
-120.19%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
-203.00
966.00
-1,169.00
-121.01%
Provision for Tax
-68.00
294.00
-362.00
-123.13%
Profit After Tax
-135.00
672.00
-807.00
-120.09%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
871.00
3,517.00
-2,646.00
-75.23%
Profit Available for appropriations
735.00
4,199.00
-3,464.00
-82.50%
Appropriations
735.00
4,199.00
-3,464.00
-82.50%
Equity Dividend (%)
0%
10%
-10.00
Earnings Per Share
-8.27
7.06
-15.33
-217.14%
Profit And Loss - Net Sales
Net Sales 2,703.20 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -12.07% vs -0.07% in Mar 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) -37.13 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -114.29% vs -31.35% in Mar 2023
Profit And Loss - Interest
Interest 65.03 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 12.28% vs 16.38% in Mar 2023
Profit And Loss - Profit After Tax
Profit After Tax -135.56 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -463.63% vs -75.18% in Mar 2023