down arrow

Swelect Energy

9
Strong Sell
  • Market Cap: Micro Cap
  • Industry: Electronics - Components
  • ISIN: INE409B01013
  • NSEID: SWELECTES
  • BSEID: 532051
INR
530.25
-0.25 (-0.05%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 48.07 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Operating Income
242.00
245.00
354.00
252.00
252.00
227.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
242.00
245.00
354.00
252.00
252.00
227.00
Expenditure (Ex Depriciation)
Stock Adjustments
-60.00
46.00
-75.00
10.00
-22.00
18.00
Raw Materials Consumed
141.00
74.00
246.00
105.00
145.00
90.00
Power & Fuel Cost
1.00
0.00
8.00
7.00
7.00
10.00
Employee Cost
20.00
15.00
25.00
25.00
24.00
25.00
Operating Expenses
31.00
26.00
49.00
33.00
32.00
30.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
3.00
2.00
3.00
2.00
4.00
4.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
7.00
7.00
4.00
8.00
21.00
11.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
158.00
183.00
273.00
202.00
224.00
202.00
Operating Profit (PBDIT) excl Other Income
83.00
61.00
80.00
50.00
27.00
25.00
Other Income
36.00
24.00
20.00
29.00
27.00
26.00
Operating Profit (PBDIT)
120.00
85.00
101.00
80.00
55.00
51.00
Interest
50.00
29.00
22.00
17.00
17.00
15.00
Profit before Depriciation and Tax
69.00
56.00
78.00
62.00
38.00
36.00
Depreciation
41.00
26.00
27.00
28.00
29.00
25.00
Profit Before Taxation & Exceptional Items
27.00
29.00
51.00
34.00
8.00
10.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
60.00
29.00
51.00
27.00
-7.00
10.00
Provision for Tax
6.00
1.00
3.00
1.00
3.00
3.00
Profit After Tax
53.00
28.00
48.00
26.00
-10.00
6.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
488.00
487.00
459.00
477.00
495.00
493.00
Profit Available for appropriations
541.00
515.00
507.00
503.00
485.00
500.00
Appropriations
541.00
515.00
507.00
503.00
485.00
500.00
Equity Dividend (%)
40.00%
12.00%
30.00%
30.00%
20.00%
25.00%
Earnings Per Share
41.62
4.23
21.39
17.20
-6.71
4.50
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is -1.19% vs -30.64% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 35.85% vs -23.53% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 71.78% vs 30.31% in Mar 2023

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2024 is 87.71% vs -40.77% in Mar 2023

Compare Profit and Loss Results of Swelect Energy
Markets Mojo
Figures in Rs cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
242.00
297.00
-55.00
-18.52%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
242.00
297.00
-55.00
-18.52%
Expenditure (Ex Depriciation)
Stock Adjustments
-60.00
-33.00
-27.00
-81.82%
Raw Materials Consumed
141.00
243.00
-102.00
-41.98%
Power & Fuel Cost
1.00
0.00
1.00
0%
Employee Cost
20.00
12.00
8.00
66.67%
Operating Expenses
31.00
0.00
31.00
0%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
3.00
1.00
2.00
200.00%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
7.00
0.00
7.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
158.00
233.00
-75.00
-32.19%
Operating Profit (PBDIT) excl Other Income
83.00
64.00
19.00
29.69%
Other Income
36.00
0.00
36.00
0%
Operating Profit (PBDIT)
120.00
64.00
56.00
87.50%
Interest
50.00
22.00
28.00
127.27%
Profit before Depriciation and Tax
69.00
42.00
27.00
64.29%
Depreciation
41.00
10.00
31.00
310.00%
Profit Before Taxation & Exceptional Items
27.00
32.00
-5.00
-15.62%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
60.00
28.00
32.00
114.29%
Provision for Tax
6.00
10.00
-4.00
-40.00%
Profit After Tax
53.00
18.00
35.00
194.44%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
488.00
132.00
356.00
269.70%
Profit Available for appropriations
541.00
151.00
390.00
258.28%
Appropriations
541.00
151.00
390.00
258.28%
Equity Dividend (%)
40%
2.5%
37.50
Earnings Per Share
41.62
9.02
32.60
361.42%
Profit And Loss - Net Sales
Net Sales 242.78 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -1.19% vs -30.64% in Mar 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 83.98 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 35.85% vs -23.53% in Mar 2023

Profit And Loss - Interest
Interest 50.96 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 71.78% vs 30.31% in Mar 2023

Profit And Loss - Profit After Tax
Profit After Tax 53.56 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 87.71% vs -40.77% in Mar 2023